Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIRCA PAINTS INDIA vs ADD-SHOP PROMOTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIRCA PAINTS INDIA ADD-SHOP PROMOTIONS SIRCA PAINTS INDIA/
ADD-SHOP PROMOTIONS
 
P/E (TTM) x 32.2 4.2 766.5% View Chart
P/BV x 5.9 0.5 1,184.5% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 SIRCA PAINTS INDIA   ADD-SHOP PROMOTIONS
EQUITY SHARE DATA
    SIRCA PAINTS INDIA
Mar-23
ADD-SHOP PROMOTIONS
Mar-23
SIRCA PAINTS INDIA/
ADD-SHOP PROMOTIONS
5-Yr Chart
Click to enlarge
High Rs400106 379.1%   
Low Rs29934 884.6%   
Sales per share (Unadj.) Rs97.770.6 138.4%  
Earnings per share (Unadj.) Rs16.86.8 248.6%  
Cash flow per share (Unadj.) Rs18.47.0 264.9%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs96.937.8 256.7%  
Shares outstanding (eoy) m27.4028.31 96.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.61.0 362.6%   
Avg P/E ratio x20.810.3 201.9%  
P/CF ratio (eoy) x19.010.0 189.5%  
Price / Book Value ratio x3.61.8 195.6%  
Dividend payout %8.90-   
Avg Mkt Cap Rs m9,5841,973 485.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2279 2,421.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,6771,999 134.0%  
Other income Rs m480-   
Total revenues Rs m2,7261,999 136.4%   
Gross profit Rs m617290 212.6%  
Depreciation Rs m445 813.8%   
Interest Rs m010 4.3%   
Profit before tax Rs m621275 226.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16083 192.2%   
Profit after tax Rs m461192 240.6%  
Gross profit margin %23.014.5 158.7%  
Effective tax rate %25.830.3 85.1%   
Net profit margin %17.29.6 179.6%  
BALANCE SHEET DATA
Current assets Rs m2,6491,435 184.6%   
Current liabilities Rs m619430 144.1%   
Net working cap to sales %75.850.3 150.8%  
Current ratio x4.33.3 128.1%  
Inventory Days Days40 3,318.8%  
Debtors Days Days7001,900 36.8%  
Net fixed assets Rs m62665 955.6%   
Share capital Rs m274283 96.8%   
"Free" reserves Rs m2,381786 303.1%   
Net worth Rs m2,6551,069 248.4%   
Long term debt Rs m08 0.0%   
Total assets Rs m3,2751,509 217.1%  
Interest coverage x1,445.328.5 5,064.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.3 61.7%   
Return on assets %14.113.4 105.4%  
Return on equity %17.417.9 96.9%  
Return on capital %23.426.5 88.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m8300-   
Net fx Rs m-8130-   
CASH FLOW
From Operations Rs m-187-447 41.8%  
From Investments Rs m94-9 -1,020.2%  
From Financial Activity Rs m-55450 -12.3%  
Net Cashflow Rs m-148-7 2,249.1%  

Share Holding

Indian Promoters % 34.6 27.2 127.3%  
Foreign collaborators % 32.9 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 5.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.5 72.8 44.6%  
Shareholders   51,911 42,591 121.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIRCA PAINTS INDIA With:   ADANI ENTERPRISES    REDINGTON    MMTC    BLACK ROSE IND    OPTIEMUS INFRACOM    


More on SIRCA PAINTS INDIA vs ADD-SHOP PROMOTIONS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SIRCA PAINTS INDIA vs ADD-SHOP PROMOTIONS Share Price Performance

Period SIRCA PAINTS INDIA ADD-SHOP PROMOTIONS
1-Day -2.25% -6.54%
1-Month -17.52% -34.42%
1-Year -11.59% -49.61%
3-Year CAGR -7.22% -18.38%
5-Year CAGR -4.40% 16.00%

* Compound Annual Growth Rate

Here are more details on the SIRCA PAINTS INDIA share price and the ADD-SHOP PROMOTIONS share price.

Moving on to shareholding structures...

The promoters of SIRCA PAINTS INDIA hold a 67.6% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SIRCA PAINTS INDIA and the shareholding pattern of ADD-SHOP PROMOTIONS .

Finally, a word on dividends...

In the most recent financial year, SIRCA PAINTS INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 8.9%.

ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SIRCA PAINTS INDIA, and the dividend history of ADD-SHOP PROMOTIONS .

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.