Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIRCA PAINTS INDIA vs NORTHERN SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIRCA PAINTS INDIA NORTHERN SPIRITS SIRCA PAINTS INDIA/
NORTHERN SPIRITS
 
P/E (TTM) x 32.3 - - View Chart
P/BV x 5.9 3.6 162.2% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 SIRCA PAINTS INDIA   NORTHERN SPIRITS
EQUITY SHARE DATA
    SIRCA PAINTS INDIA
Mar-23
NORTHERN SPIRITS
Mar-23
SIRCA PAINTS INDIA/
NORTHERN SPIRITS
5-Yr Chart
Click to enlarge
High Rs400295 135.7%   
Low Rs29928 1,069.4%   
Sales per share (Unadj.) Rs97.7564.1 17.3%  
Earnings per share (Unadj.) Rs16.86.9 242.6%  
Cash flow per share (Unadj.) Rs18.47.1 260.4%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs96.952.0 186.4%  
Shares outstanding (eoy) m27.4016.05 170.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.60.3 1,250.8%   
Avg P/E ratio x20.823.3 89.3%  
P/CF ratio (eoy) x19.022.8 83.2%  
Price / Book Value ratio x3.63.1 116.3%  
Dividend payout %8.90-   
Avg Mkt Cap Rs m9,5842,591 369.9%   
No. of employees `000NANA-   
Total wages/salary Rs m22723 984.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,6779,053 29.6%  
Other income Rs m483 1,513.8%   
Total revenues Rs m2,7269,057 30.1%   
Gross profit Rs m617226 273.0%  
Depreciation Rs m442 1,926.2%   
Interest Rs m078 0.6%   
Profit before tax Rs m621149 416.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16038 422.9%   
Profit after tax Rs m461111 414.1%  
Gross profit margin %23.02.5 923.2%  
Effective tax rate %25.825.4 101.6%   
Net profit margin %17.21.2 1,400.3%  
BALANCE SHEET DATA
Current assets Rs m2,6491,722 153.8%   
Current liabilities Rs m619915 67.6%   
Net working cap to sales %75.88.9 850.8%  
Current ratio x4.31.9 227.5%  
Inventory Days Days40-  
Debtors Days Days700431 162.4%  
Net fixed assets Rs m626104 599.3%   
Share capital Rs m274161 170.7%   
"Free" reserves Rs m2,381674 353.3%   
Net worth Rs m2,655834 318.2%   
Long term debt Rs m078 0.0%   
Total assets Rs m3,2751,827 179.3%  
Interest coverage x1,445.32.9 49,528.2%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.85.0 16.5%   
Return on assets %14.110.4 136.1%  
Return on equity %17.413.3 130.1%  
Return on capital %23.424.9 94.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m8300-   
Net fx Rs m-8130-   
CASH FLOW
From Operations Rs m-187-222 84.1%  
From Investments Rs m94-3 -2,832.6%  
From Financial Activity Rs m-55-40 136.9%  
Net Cashflow Rs m-148-266 55.8%  

Share Holding

Indian Promoters % 34.6 67.0 51.7%  
Foreign collaborators % 32.9 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 5.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.5 33.0 98.2%  
Shareholders   51,911 414 12,538.9%  
Pledged promoter(s) holding % 0.0 44.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIRCA PAINTS INDIA With:   ADANI ENTERPRISES    REDINGTON    MMTC    LLOYDS ENTERPRISES    NOVARTIS    


More on SIRCA PAINTS INDIA vs NORTHERN SPIRITS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SIRCA PAINTS INDIA vs NORTHERN SPIRITS Share Price Performance

Period SIRCA PAINTS INDIA NORTHERN SPIRITS
1-Day -2.10% -4.99%
1-Month -17.39% -14.77%
1-Year -11.45% -15.49%
3-Year CAGR -7.17% 104.61%
5-Year CAGR -4.37% 34.32%

* Compound Annual Growth Rate

Here are more details on the SIRCA PAINTS INDIA share price and the NORTHERN SPIRITS share price.

Moving on to shareholding structures...

The promoters of SIRCA PAINTS INDIA hold a 67.6% stake in the company. In case of NORTHERN SPIRITS the stake stands at 67.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SIRCA PAINTS INDIA and the shareholding pattern of NORTHERN SPIRITS.

Finally, a word on dividends...

In the most recent financial year, SIRCA PAINTS INDIA paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 8.9%.

NORTHERN SPIRITS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SIRCA PAINTS INDIA, and the dividend history of NORTHERN SPIRITS.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.