Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SJVN vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SJVN NHPC SJVN/
NHPC
 
P/E (TTM) x 48.2 24.1 199.9% View Chart
P/BV x 3.4 2.4 141.1% View Chart
Dividend Yield % 1.5 2.1 70.6%  

Financials

 SJVN   NHPC
EQUITY SHARE DATA
    SJVN
Mar-23
NHPC
Mar-23
SJVN/
NHPC
5-Yr Chart
Click to enlarge
High Rs4247 90.1%   
Low Rs2528 92.4%   
Sales per share (Unadj.) Rs7.510.6 70.8%  
Earnings per share (Unadj.) Rs3.54.2 82.0%  
Cash flow per share (Unadj.) Rs4.55.4 82.4%  
Dividends per share (Unadj.) Rs1.771.85 95.7%  
Avg Dividend yield %5.25.0 105.2%  
Book value per share (Unadj.) Rs35.336.7 96.0%  
Shares outstanding (eoy) m3,929.8010,045.03 39.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.53.5 128.4%   
Avg P/E ratio x9.88.8 110.8%  
P/CF ratio (eoy) x7.66.9 110.4%  
Price / Book Value ratio x1.01.0 94.7%  
Dividend payout %51.243.9 116.6%   
Avg Mkt Cap Rs m133,024373,926 35.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,86914,353 20.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,384106,074 27.7%  
Other income Rs m3,44211,279 30.5%   
Total revenues Rs m32,825117,353 28.0%   
Gross profit Rs m22,28758,210 38.3%  
Depreciation Rs m3,96412,147 32.6%   
Interest Rs m4,4915,233 85.8%   
Profit before tax Rs m17,27452,110 33.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,6819,762 37.7%   
Profit after tax Rs m13,59342,347 32.1%  
Gross profit margin %75.854.9 138.2%  
Effective tax rate %21.318.7 113.7%   
Net profit margin %46.339.9 115.9%  
BALANCE SHEET DATA
Current assets Rs m48,177145,602 33.1%   
Current liabilities Rs m42,690132,213 32.3%   
Net working cap to sales %18.712.6 148.0%  
Current ratio x1.11.1 102.5%  
Inventory Days Days417774 53.9%  
Debtors Days Days34421 1,622.2%  
Net fixed assets Rs m275,179758,306 36.3%   
Share capital Rs m39,298100,450 39.1%   
"Free" reserves Rs m99,297268,543 37.0%   
Net worth Rs m138,595368,993 37.6%   
Long term debt Rs m132,479266,022 49.8%   
Total assets Rs m323,518903,907 35.8%  
Interest coverage x4.811.0 44.2%   
Debt to equity ratio x1.00.7 132.6%  
Sales to assets ratio x0.10.1 77.4%   
Return on assets %5.65.3 106.2%  
Return on equity %9.811.5 85.5%  
Return on capital %8.09.0 88.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,019436 462.8%   
Net fx Rs m-2,019-436 462.8%   
CASH FLOW
From Operations Rs m16,31946,922 34.8%  
From Investments Rs m-68,766-42,461 162.0%  
From Financial Activity Rs m55,592-7,957 -698.7%  
Net Cashflow Rs m3,145-2,949 -106.7%  

Share Holding

Indian Promoters % 81.9 71.0 115.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.7 22.3 34.3%  
FIIs % 1.7 7.4 22.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.2 29.1 62.5%  
Shareholders   655,627 1,032,824 63.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SJVN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SJVN vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SJVN vs NHPC Share Price Performance

Period SJVN NHPC S&P BSE POWER
1-Day -1.18% 1.21% 1.69%
1-Month 2.88% 1.82% 2.73%
1-Year 294.16% 129.35% 88.63%
3-Year CAGR 65.77% 52.75% 38.75%
5-Year CAGR 38.41% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the SJVN share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of SJVN hold a 81.9% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SJVN and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, SJVN paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 51.2%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of SJVN, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.