Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ELANTAS BECK vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ELANTAS BECK BEARDSELL ELANTAS BECK/
BEARDSELL
 
P/E (TTM) x 56.6 14.5 389.1% View Chart
P/BV x 10.6 2.6 407.7% View Chart
Dividend Yield % 0.1 0.3 19.8%  

Financials

 ELANTAS BECK   BEARDSELL
EQUITY SHARE DATA
    ELANTAS BECK
Dec-23
BEARDSELL
Mar-23
ELANTAS BECK/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs8,60030 28,955.6%   
Low Rs4,07613 31,114.9%   
Sales per share (Unadj.) Rs857.461.9 1,384.6%  
Earnings per share (Unadj.) Rs173.12.3 7,637.5%  
Cash flow per share (Unadj.) Rs188.13.9 4,788.8%  
Dividends per share (Unadj.) Rs5.000.10 5,000.0%  
Avg Dividend yield %0.10.5 16.9%  
Book value per share (Unadj.) Rs923.115.7 5,885.4%  
Shares outstanding (eoy) m7.9337.47 21.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.40.3 2,138.6%   
Avg P/E ratio x36.69.4 387.7%  
P/CF ratio (eoy) x33.75.4 618.3%  
Price / Book Value ratio x6.91.4 503.1%  
Dividend payout %2.94.4 65.5%   
Avg Mkt Cap Rs m50,245802 6,266.9%   
No. of employees `000NANA-   
Total wages/salary Rs m405193 209.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,7992,320 293.0%  
Other income Rs m53040 1,337.5%   
Total revenues Rs m7,3282,360 310.6%   
Gross profit Rs m1,431182 786.9%  
Depreciation Rs m11962 191.1%   
Interest Rs m646 12.5%   
Profit before tax Rs m1,836114 1,615.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46329 1,612.5%   
Profit after tax Rs m1,37385 1,616.4%  
Gross profit margin %21.17.8 268.5%  
Effective tax rate %25.225.3 99.8%   
Net profit margin %20.23.7 551.6%  
BALANCE SHEET DATA
Current assets Rs m7,590837 907.1%   
Current liabilities Rs m1,240765 162.0%   
Net working cap to sales %93.43.1 3,034.9%  
Current ratio x6.11.1 560.0%  
Inventory Days Days2805 5,459.7%  
Debtors Days Days548609 90.0%  
Net fixed assets Rs m1,216631 192.7%   
Share capital Rs m7975 105.8%   
"Free" reserves Rs m7,241513 1,412.2%   
Net worth Rs m7,320588 1,245.6%   
Long term debt Rs m095 0.0%   
Total assets Rs m8,8051,467 600.0%  
Interest coverage x322.63.5 9,231.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.81.6 48.8%   
Return on assets %15.78.9 176.1%  
Return on equity %18.814.5 129.8%  
Return on capital %25.223.3 107.9%  
Exports to sales %0.90-   
Imports to sales %15.82.1 770.8%   
Exports (fob) Rs m60NA-   
Imports (cif) Rs m1,07648 2,259.0%   
Fx inflow Rs m600-   
Fx outflow Rs m1,07648 2,259.0%   
Net fx Rs m-1,016-48 2,132.4%   
CASH FLOW
From Operations Rs m1,334153 872.9%  
From Investments Rs m-1,315-132 993.9%  
From Financial Activity Rs m-45-11 394.8%  
Net Cashflow Rs m-269 -290.4%  

Share Holding

Indian Promoters % 0.0 56.1 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 12.5 0.3 3,787.9%  
FIIs % 0.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 43.9 56.9%  
Shareholders   7,526 14,047 53.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ELANTAS BECK With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on ELANTAS BECK vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ELANTAS BECK vs BEARDSELL Share Price Performance

Period ELANTAS BECK BEARDSELL
1-Day 0.76% -1.72%
1-Month 17.43% -1.02%
1-Year 85.74% 75.44%
3-Year CAGR 40.93% 59.16%
5-Year CAGR 33.27% 21.79%

* Compound Annual Growth Rate

Here are more details on the ELANTAS BECK share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of ELANTAS BECK hold a 75.0% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ELANTAS BECK and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, ELANTAS BECK paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 2.9%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of ELANTAS BECK, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.