Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN SOURCE vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN SOURCE CESC SUN SOURCE/
CESC
 
P/E (TTM) x -2.4 11.0 - View Chart
P/BV x 0.5 1.5 34.3% View Chart
Dividend Yield % 0.0 3.7 -  

Financials

 SUN SOURCE   CESC
EQUITY SHARE DATA
    SUN SOURCE
Mar-18
CESC
Mar-23
SUN SOURCE/
CESC
5-Yr Chart
Click to enlarge
High Rs588 5.3%   
Low Rs262 3.0%   
Sales per share (Unadj.) Rs0107.5 0.0%  
Earnings per share (Unadj.) Rs-0.210.5 -1.9%  
Cash flow per share (Unadj.) Rs-0.117.2 -0.5%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %06.0 0.0%  
Book value per share (Unadj.) Rs5.082.3 6.1%  
Shares outstanding (eoy) m14.391,325.57 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.7-  
Avg P/E ratio x-16.37.1 -228.6%  
P/CF ratio (eoy) x-36.24.4 -826.5%  
Price / Book Value ratio x0.70.9 71.4%  
Dividend payout %042.7 -0.0%   
Avg Mkt Cap Rs m4799,583 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m011,892 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m0142,464 0.0%  
Other income Rs m03,088 0.0%   
Total revenues Rs m0145,551 0.0%   
Gross profit Rs m-135,497 -0.0%  
Depreciation Rs m28,779 0.0%   
Interest Rs m012,415 0.0%   
Profit before tax Rs m-317,391 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m03,418 0.0%   
Profit after tax Rs m-313,973 -0.0%  
Gross profit margin %024.9- 
Effective tax rate %019.7 -0.0%   
Net profit margin %09.8- 
BALANCE SHEET DATA
Current assets Rs m32141,468 0.0%   
Current liabilities Rs m1793,842 0.0%   
Net working cap to sales %033.4- 
Current ratio x1.91.5 123.2%  
Inventory Days Days015- 
Debtors Days Days06- 
Net fixed assets Rs m58235,651 0.0%   
Share capital Rs m1151,332 8.6%   
"Free" reserves Rs m-43107,772 -0.0%   
Net worth Rs m72109,104 0.1%   
Long term debt Rs m195,689 0.0%   
Total assets Rs m90377,119 0.0%  
Interest coverage x02.4-  
Debt to equity ratio x00.9 1.8%  
Sales to assets ratio x00.4 0.0%   
Return on assets %-3.27.0 -45.6%  
Return on equity %-4.012.8 -31.2%  
Return on capital %-3.914.6 -27.1%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m030 0.0%   
Net fx Rs m0-30 -0.0%   
CASH FLOW
From Operations Rs m019,784 -0.0%  
From Investments Rs mNA-5,447 0.0%  
From Financial Activity Rs m1-24,572 -0.0%  
Net Cashflow Rs m0-10,235 -0.0%  

Share Holding

Indian Promoters % 19.8 52.1 38.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 33.4 -  
FIIs % 0.0 11.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 80.2 47.9 167.4%  
Shareholders   36,812 327,212 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN SOURCE With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on SUN SOURCE vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SUN SOURCE vs CESC Share Price Performance

Period SUN SOURCE CESC S&P BSE POWER
1-Day 4.92% 0.65% 1.98%
1-Month 20.75% -4.76% 3.02%
1-Year 45.45% 94.54% 89.16%
3-Year CAGR -18.16% 27.29% 38.88%
5-Year CAGR 4.04% 11.29% 27.16%

* Compound Annual Growth Rate

Here are more details on the SUN SOURCE share price and the CESC share price.

Moving on to shareholding structures...

The promoters of SUN SOURCE hold a 19.8% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUN SOURCE and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, SUN SOURCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of SUN SOURCE, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.