SPICY ENTERTAINMENT & MEDIA | VISION CORP | SPICY ENTERTAINMENT & MEDIA/ VISION CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -6.6 | - | View Chart |
P/BV | x | 0.4 | 0.3 | 125.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SPICY ENTERTAINMENT & MEDIA VISION CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPICY ENTERTAINMENT & MEDIA Mar-22 |
VISION CORP Mar-23 |
SPICY ENTERTAINMENT & MEDIA/ VISION CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4 | 3 | 163.5% | |
Low | Rs | 2 | 1 | 134.8% | |
Sales per share (Unadj.) | Rs | 2.5 | 4.0 | 63.2% | |
Earnings per share (Unadj.) | Rs | 0 | 0 | 417.9% | |
Cash flow per share (Unadj.) | Rs | 0 | 0.1 | 43.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.3 | 11.5 | 90.0% | |
Shares outstanding (eoy) | m | 16.51 | 19.97 | 82.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.5 | 242.9% | |
Avg P/E ratio | x | 135.8 | 387.0 | 35.1% | |
P/CF ratio (eoy) | x | 107.5 | 30.3 | 354.4% | |
Price / Book Value ratio | x | 0.3 | 0.2 | 170.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 52 | 41 | 127.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 3 | 46.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41 | 79 | 52.3% | |
Other income | Rs m | 4 | 1 | 684.6% | |
Total revenues | Rs m | 45 | 80 | 56.4% | |
Gross profit | Rs m | -3 | 1 | -327.8% | |
Depreciation | Rs m | 0 | 1 | 8.1% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 1 | 0 | 268.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 0 | 162.5% | |
Profit after tax | Rs m | 0 | 0 | 345.5% | |
Gross profit margin | % | -7.1 | 1.1 | -625.0% | |
Effective tax rate | % | 25.7 | 42.3 | 60.8% | |
Net profit margin | % | 0.9 | 0.1 | 694.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,389 | 98 | 1,411.5% | |
Current liabilities | Rs m | 1,248 | 81 | 1,540.0% | |
Net working cap to sales | % | 341.0 | 22.0 | 1,553.1% | |
Current ratio | x | 1.1 | 1.2 | 91.7% | |
Inventory Days | Days | 259 | 313 | 82.9% | |
Debtors Days | Days | 36,047 | 83,729,771 | 0.0% | |
Net fixed assets | Rs m | 30 | 85 | 34.8% | |
Share capital | Rs m | 165 | 200 | 82.7% | |
"Free" reserves | Rs m | 6 | 30 | 18.6% | |
Net worth | Rs m | 171 | 229 | 74.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,419 | 310 | 457.1% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.3 | 11.4% | |
Return on assets | % | 0 | 0 | 77.6% | |
Return on equity | % | 0.2 | 0 | 487.6% | |
Return on capital | % | 0.3 | 0.1 | 366.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 0 | 5 | -4.7% | |
From Investments | Rs m | NA | -5 | -0.2% | |
From Financial Activity | Rs m | NA | NA | - | |
Net Cashflow | Rs m | 0 | 0 | -137.5% |
Indian Promoters | % | 25.7 | 25.4 | 101.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.3 | 74.6 | 99.5% | |
Shareholders | 459 | 8,120 | 5.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SPICY ENTERTAINMENT & MEDIA With: PVR INOX TIPS IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPICY ENTERTAINMENT & MEDIA | VISION CORP | S&P BSE TECK |
---|---|---|---|
1-Day | 0.00% | 0.00% | 0.22% |
1-Month | 0.00% | -6.54% | -0.66% |
1-Year | 0.00% | 72.36% | 30.59% |
3-Year CAGR | -7.01% | 17.21% | 10.60% |
5-Year CAGR | -18.14% | 19.29% | 15.34% |
* Compound Annual Growth Rate
Here are more details on the SPICY ENTERTAINMENT & MEDIA share price and the VISION CORP share price.
Moving on to shareholding structures...
The promoters of SPICY ENTERTAINMENT & MEDIA hold a 25.7% stake in the company. In case of VISION CORP the stake stands at 25.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPICY ENTERTAINMENT & MEDIA and the shareholding pattern of VISION CORP.
Finally, a word on dividends...
In the most recent financial year, SPICY ENTERTAINMENT & MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VISION CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SPICY ENTERTAINMENT & MEDIA, and the dividend history of VISION CORP.
For a sector overview, read our media sector report.
Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.