Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SRF vs ANDHRA SUGAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SRF ANDHRA SUGAR SRF/
ANDHRA SUGAR
 
P/E (TTM) x 51.0 19.0 268.9% View Chart
P/BV x 7.3 0.9 791.6% View Chart
Dividend Yield % 0.3 1.9 14.9%  

Financials

 SRF   ANDHRA SUGAR
EQUITY SHARE DATA
    SRF
Mar-23
ANDHRA SUGAR
Mar-23
SRF/
ANDHRA SUGAR
5-Yr Chart
Click to enlarge
High Rs2,864178 1,613.7%   
Low Rs2,003100 2,003.5%   
Sales per share (Unadj.) Rs501.7174.7 287.2%  
Earnings per share (Unadj.) Rs72.913.5 538.6%  
Cash flow per share (Unadj.) Rs92.418.5 499.4%  
Dividends per share (Unadj.) Rs7.202.00 360.0%  
Avg Dividend yield %0.31.4 20.5%  
Book value per share (Unadj.) Rs348.0113.7 306.0%  
Shares outstanding (eoy) m296.42135.54 218.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.90.8 610.8%   
Avg P/E ratio x33.410.2 325.7%  
P/CF ratio (eoy) x26.37.5 351.3%  
Price / Book Value ratio x7.01.2 573.2%  
Dividend payout %9.914.8 66.8%   
Avg Mkt Cap Rs m721,32818,802 3,836.4%   
No. of employees `000NANA-   
Total wages/salary Rs m7,6921,825 421.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m148,70323,676 628.1%  
Other income Rs m749289 259.3%   
Total revenues Rs m149,45223,965 623.6%   
Gross profit Rs m35,2922,881 1,225.0%  
Depreciation Rs m5,753671 857.4%   
Interest Rs m2,04841 4,966.5%   
Profit before tax Rs m28,2402,458 1,149.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,617622 1,064.2%   
Profit after tax Rs m21,6231,836 1,177.9%  
Gross profit margin %23.712.2 195.0%  
Effective tax rate %23.425.3 92.6%   
Net profit margin %14.57.8 187.5%  
BALANCE SHEET DATA
Current assets Rs m57,7509,944 580.7%   
Current liabilities Rs m49,1663,232 1,521.3%   
Net working cap to sales %5.828.4 20.4%  
Current ratio x1.23.1 38.2%  
Inventory Days Days2455 44.2%  
Debtors Days Days4357 1.2%  
Net fixed assets Rs m129,60911,613 1,116.1%   
Share capital Rs m2,974271 1,097.2%   
"Free" reserves Rs m100,18015,142 661.6%   
Net worth Rs m103,15415,413 669.3%   
Long term debt Rs m23,11536 64,839.3%   
Total assets Rs m187,35921,557 869.1%  
Interest coverage x14.860.6 24.4%   
Debt to equity ratio x0.20 9,687.9%  
Sales to assets ratio x0.81.1 72.3%   
Return on assets %12.68.7 145.1%  
Return on equity %21.011.9 176.0%  
Return on capital %24.016.2 148.3%  
Exports to sales %17.10.2 6,936.8%   
Imports to sales %23.52.2 1,065.6%   
Exports (fob) Rs m25,48558 43,571.6%   
Imports (cif) Rs m34,872521 6,693.1%   
Fx inflow Rs m25,48558 43,571.6%   
Fx outflow Rs m34,872985 3,541.4%   
Net fx Rs m-9,387-926 1,013.5%   
CASH FLOW
From Operations Rs m29,0172,858 1,015.2%  
From Investments Rs m-29,614-2,044 1,448.6%  
From Financial Activity Rs m2,196-914 -240.2%  
Net Cashflow Rs m1,575-100 -1,570.4%  

Share Holding

Indian Promoters % 50.5 47.1 107.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.1 3.3 1,040.2%  
FIIs % 19.6 3.3 596.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 52.9 93.5%  
Shareholders   259,457 47,853 542.2%  
Pledged promoter(s) holding % 0.0 2.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SRF With:   PIDILITE INDUSTRIES    BALAJI AMINES    YASHO INDUSTRIES    GHCL    VINATI ORGANICS    


More on SRF vs ANDHRA SUGAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SRF vs ANDHRA SUGAR Share Price Performance

Period SRF ANDHRA SUGAR
1-Day -0.71% 0.31%
1-Month 2.83% 6.88%
1-Year 3.15% -8.87%
3-Year CAGR 27.46% 15.30%
5-Year CAGR 38.48% 8.07%

* Compound Annual Growth Rate

Here are more details on the SRF share price and the ANDHRA SUGAR share price.

Moving on to shareholding structures...

The promoters of SRF hold a 50.5% stake in the company. In case of ANDHRA SUGAR the stake stands at 47.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of ANDHRA SUGAR.

Finally, a word on dividends...

In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 9.9%.

ANDHRA SUGAR paid Rs 2.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of SRF, and the dividend history of ANDHRA SUGAR.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.