Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SCHRADER DUNCAN vs HERCULES HOISTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SCHRADER DUNCAN HERCULES HOISTS SCHRADER DUNCAN/
HERCULES HOISTS
 
P/E (TTM) x 22.4 15.8 141.7% View Chart
P/BV x 3.4 2.4 139.5% View Chart
Dividend Yield % 0.2 0.6 42.0%  

Financials

 SCHRADER DUNCAN   HERCULES HOISTS
EQUITY SHARE DATA
    SCHRADER DUNCAN
Mar-23
HERCULES HOISTS
Mar-23
SCHRADER DUNCAN/
HERCULES HOISTS
5-Yr Chart
Click to enlarge
High Rs454247 184.0%   
Low Rs182113 161.1%   
Sales per share (Unadj.) Rs189.447.1 402.1%  
Earnings per share (Unadj.) Rs26.832.3 82.9%  
Cash flow per share (Unadj.) Rs30.733.5 91.7%  
Dividends per share (Unadj.) Rs1.003.00 33.3%  
Avg Dividend yield %0.31.7 18.9%  
Book value per share (Unadj.) Rs125.4220.8 56.8%  
Shares outstanding (eoy) m3.7032.00 11.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.73.8 43.9%   
Avg P/E ratio x11.95.6 213.0%  
P/CF ratio (eoy) x10.35.4 192.5%  
Price / Book Value ratio x2.50.8 310.9%  
Dividend payout %3.79.3 40.2%   
Avg Mkt Cap Rs m1,1755,757 20.4%   
No. of employees `000NANA-   
Total wages/salary Rs m121193 62.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7011,508 46.5%  
Other income Rs m15195 7.6%   
Total revenues Rs m7161,703 42.0%   
Gross profit Rs m1311,011 12.9%  
Depreciation Rs m1540 37.2%   
Interest Rs m25 29.9%   
Profit before tax Rs m1291,161 11.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30128 23.6%   
Profit after tax Rs m991,033 9.6%  
Gross profit margin %18.767.1 27.8%  
Effective tax rate %23.411.0 212.0%   
Net profit margin %14.168.5 20.6%  
BALANCE SHEET DATA
Current assets Rs m4631,369 33.8%   
Current liabilities Rs m151294 51.1%   
Net working cap to sales %44.671.3 62.6%  
Current ratio x3.14.7 66.2%  
Inventory Days Days1221,608 7.6%  
Debtors Days Days310266 116.4%  
Net fixed assets Rs m1686,369 2.6%   
Share capital Rs m3732 115.5%   
"Free" reserves Rs m4277,034 6.1%   
Net worth Rs m4647,066 6.6%   
Long term debt Rs m10-   
Total assets Rs m6327,738 8.2%  
Interest coverage x79.8212.5 37.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.10.2 569.7%   
Return on assets %15.913.4 118.8%  
Return on equity %21.314.6 146.0%  
Return on capital %28.116.5 170.5%  
Exports to sales %1.94.1 44.9%   
Imports to sales %6.54.4 147.6%   
Exports (fob) Rs m1362 20.9%   
Imports (cif) Rs m4667 68.6%   
Fx inflow Rs m1362 20.9%   
Fx outflow Rs m4667 68.6%   
Net fx Rs m-33-4 790.8%   
CASH FLOW
From Operations Rs m138100 137.6%  
From Investments Rs m-151-5 2,967.1%  
From Financial Activity Rs m1-75 -1.7%  
Net Cashflow Rs m-1220 -60.9%  

Share Holding

Indian Promoters % 74.6 69.6 107.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.1 100.0%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 30.4 83.7%  
Shareholders   3,932 16,627 23.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SCHRADER DUNCAN With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on SCHRADER DUNCAN vs HERCULES HOISTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SCHRADER DUNCAN vs HERCULES HOISTS Share Price Performance

Period SCHRADER DUNCAN HERCULES HOISTS
1-Day -0.67% -1.72%
1-Month 3.05% 26.16%
1-Year 25.31% 211.17%
3-Year CAGR 57.71% 69.30%
5-Year CAGR 42.96% 36.29%

* Compound Annual Growth Rate

Here are more details on the SCHRADER DUNCAN share price and the HERCULES HOISTS share price.

Moving on to shareholding structures...

The promoters of SCHRADER DUNCAN hold a 74.6% stake in the company. In case of HERCULES HOISTS the stake stands at 69.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCHRADER DUNCAN and the shareholding pattern of HERCULES HOISTS.

Finally, a word on dividends...

In the most recent financial year, SCHRADER DUNCAN paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.7%.

HERCULES HOISTS paid Rs 3.0, and its dividend payout ratio stood at 9.3%.

You may visit here to review the dividend history of SCHRADER DUNCAN, and the dividend history of HERCULES HOISTS.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.