Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHOPPERS STOP vs TRENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHOPPERS STOP TRENT SHOPPERS STOP/
TRENT
 
P/E (TTM) x 121.0 194.4 62.2% View Chart
P/BV x 42.8 54.1 79.2% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 SHOPPERS STOP   TRENT
EQUITY SHARE DATA
    SHOPPERS STOP
Mar-23
TRENT
Mar-23
SHOPPERS STOP/
TRENT
5-Yr Chart
Click to enlarge
High Rs8191,571 52.1%   
Low Rs403984 41.0%   
Sales per share (Unadj.) Rs366.8212.5 172.6%  
Earnings per share (Unadj.) Rs10.611.1 95.5%  
Cash flow per share (Unadj.) Rs45.425.0 181.8%  
Dividends per share (Unadj.) Rs02.20 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs17.673.0 24.1%  
Shares outstanding (eoy) m109.65355.49 30.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.76.0 27.7%   
Avg P/E ratio x57.7115.3 50.1%  
P/CF ratio (eoy) x13.551.2 26.3%  
Price / Book Value ratio x34.717.5 198.4%  
Dividend payout %019.9 0.0%   
Avg Mkt Cap Rs m66,989454,082 14.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,5236,552 53.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m40,22175,552 53.2%  
Other income Rs m6412,609 24.6%   
Total revenues Rs m40,86278,161 52.3%   
Gross profit Rs m7,09511,939 59.4%  
Depreciation Rs m3,8164,937 77.3%   
Interest Rs m2,3274,090 56.9%   
Profit before tax Rs m1,5925,521 28.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4321,584 27.2%   
Profit after tax Rs m1,1603,937 29.5%  
Gross profit margin %17.615.8 111.6%  
Effective tax rate %27.128.7 94.5%   
Net profit margin %2.95.2 55.4%  
BALANCE SHEET DATA
Current assets Rs m19,20723,691 81.1%   
Current liabilities Rs m23,99810,940 219.4%   
Net working cap to sales %-11.916.9 -70.6%  
Current ratio x0.82.2 37.0%  
Inventory Days Days2471 34.4%  
Debtors Days Days00 160.6%  
Net fixed assets Rs m23,51655,477 42.4%   
Share capital Rs m548356 154.2%   
"Free" reserves Rs m1,38225,599 5.4%   
Net worth Rs m1,93025,955 7.4%   
Long term debt Rs m2084,980 4.2%   
Total assets Rs m42,72379,255 53.9%  
Interest coverage x1.72.3 71.7%   
Debt to equity ratio x0.10.2 56.3%  
Sales to assets ratio x0.91.0 98.8%   
Return on assets %8.210.1 80.6%  
Return on equity %60.115.2 396.3%  
Return on capital %183.231.1 589.8%  
Exports to sales %00.5 0.0%   
Imports to sales %05.4 0.0%   
Exports (fob) Rs mNA356 0.0%   
Imports (cif) Rs mNA4,113 0.0%   
Fx inflow Rs m1,157356 325.5%   
Fx outflow Rs m2744,113 6.7%   
Net fx Rs m883-3,757 -23.5%   
CASH FLOW
From Operations Rs m5,4345,949 91.4%  
From Investments Rs m-291-1,026 28.3%  
From Financial Activity Rs m-5,373-4,914 109.3%  
Net Cashflow Rs m-2308 -2,736.9%  

Share Holding

Indian Promoters % 64.4 37.0 174.1%  
Foreign collaborators % 1.1 0.0 -  
Indian inst/Mut Fund % 28.8 40.7 70.8%  
FIIs % 6.9 21.4 32.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.5 63.0 54.7%  
Shareholders   41,376 175,241 23.6%  
Pledged promoter(s) holding % 10.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHOPPERS STOP With:   AVENUE SUPERMARTS     ADITYA VISION    BATA INDIA    SPENCERS RETAIL    VAIBHAV GLOBAL    


More on Shoppers Stop vs Trent

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Shoppers Stop vs Trent Share Price Performance

Period Shoppers Stop Trent
1-Day -2.78% 1.94%
1-Month 2.47% 0.67%
1-Year 16.95% 205.73%
3-Year CAGR 52.06% 73.20%
5-Year CAGR 11.16% 60.83%

* Compound Annual Growth Rate

Here are more details on the Shoppers Stop share price and the Trent share price.

Moving on to shareholding structures...

The promoters of Shoppers Stop hold a 65.6% stake in the company. In case of Trent the stake stands at 37.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Shoppers Stop and the shareholding pattern of Trent.

Finally, a word on dividends...

In the most recent financial year, Shoppers Stop paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Trent paid Rs 2.2, and its dividend payout ratio stood at 19.9%.

You may visit here to review the dividend history of Shoppers Stop, and the dividend history of Trent.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.