STEWART&MECK | INDO THAI | STEWART&MECK/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.2 | 67.9 | 26.8% | View Chart |
P/BV | x | 0.3 | 6.0 | 4.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
STEWART&MECK INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
INDO THAI Mar-23 |
STEWART&MECK/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 487 | 11.1% | |
Low | Rs | 35 | 141 | 24.5% | |
Sales per share (Unadj.) | Rs | 94.8 | 9.3 | 1,018.1% | |
Earnings per share (Unadj.) | Rs | 0.9 | -7.1 | -12.8% | |
Cash flow per share (Unadj.) | Rs | 1.4 | -6.6 | -21.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 209.5 | 58.5 | 357.8% | |
Shares outstanding (eoy) | m | 5.59 | 10.00 | 55.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 33.7 | 1.4% | |
Avg P/E ratio | x | 48.4 | -43.9 | -110.4% | |
P/CF ratio (eoy) | x | 30.9 | -47.4 | -65.3% | |
Price / Book Value ratio | x | 0.2 | 5.4 | 3.9% | |
Dividend payout | % | 0 | -8.4 | -0.0% | |
Avg Mkt Cap | Rs m | 247 | 3,137 | 7.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 41 | 69.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 93 | 569.1% | |
Other income | Rs m | 46 | 7 | 684.9% | |
Total revenues | Rs m | 576 | 100 | 576.9% | |
Gross profit | Rs m | -36 | -89 | 40.1% | |
Depreciation | Rs m | 3 | 5 | 55.2% | |
Interest | Rs m | 0 | 2 | 0.4% | |
Profit before tax | Rs m | 7 | -90 | -8.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | -18 | -12.0% | |
Profit after tax | Rs m | 5 | -71 | -7.1% | |
Gross profit margin | % | -6.7 | -95.2 | 7.1% | |
Effective tax rate | % | 29.8 | 20.2 | 147.6% | |
Net profit margin | % | 1.0 | -76.7 | -1.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 750 | 6.9% | |
Current liabilities | Rs m | 9 | 454 | 1.9% | |
Net working cap to sales | % | 8.2 | 317.5 | 2.6% | |
Current ratio | x | 6.0 | 1.7 | 365.8% | |
Inventory Days | Days | 767 | 734 | 104.5% | |
Debtors Days | Days | 8 | 1,121 | 0.7% | |
Net fixed assets | Rs m | 1,147 | 301 | 380.9% | |
Share capital | Rs m | 56 | 100 | 55.9% | |
"Free" reserves | Rs m | 1,115 | 485 | 229.7% | |
Net worth | Rs m | 1,171 | 585 | 200.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,199 | 1,051 | 114.1% | |
Interest coverage | x | 728.0 | -37.3 | -1,953.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.1 | 498.8% | |
Return on assets | % | 0.4 | -6.6 | -6.5% | |
Return on equity | % | 0.4 | -12.2 | -3.6% | |
Return on capital | % | 0.6 | -14.9 | -4.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 13 | -519.3% | |
From Investments | Rs m | 26 | -16 | -164.4% | |
From Financial Activity | Rs m | NA | 4 | -9.2% | |
Net Cashflow | Rs m | -45 | 2 | -2,529.5% |
Indian Promoters | % | 50.2 | 72.2 | 69.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.1 | 10,020.0% | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 27.8 | 179.0% | |
Shareholders | 1,595 | 4,263 | 37.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE NALWA SONS INV JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | INDO THAI |
---|---|---|
1-Day | 0.73% | 0.06% |
1-Month | 37.44% | 21.93% |
1-Year | 51.11% | 18.50% |
3-Year CAGR | 19.08% | 93.05% |
5-Year CAGR | 8.64% | 60.84% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at -8.4%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of INDO THAI.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.