STEWART&MECK | ODYSSEY CORP | STEWART&MECK/ ODYSSEY CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.6 | 12.1 | 154.5% | View Chart |
P/BV | x | 0.3 | 0.5 | 59.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK ODYSSEY CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
ODYSSEY CORP Mar-23 |
STEWART&MECK/ ODYSSEY CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 11 | 495.4% | |
Low | Rs | 35 | 5 | 767.8% | |
Sales per share (Unadj.) | Rs | 94.8 | 18.8 | 503.4% | |
Earnings per share (Unadj.) | Rs | 0.9 | 0.4 | 249.2% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 0.4 | 343.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 18.0 | 1,164.3% | |
Shares outstanding (eoy) | m | 5.59 | 39.39 | 14.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 114.1% | |
Avg P/E ratio | x | 48.4 | 21.0 | 230.3% | |
P/CF ratio (eoy) | x | 30.9 | 18.5 | 167.2% | |
Price / Book Value ratio | x | 0.2 | 0.4 | 49.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 303 | 81.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 5 | 557.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 742 | 71.4% | |
Other income | Rs m | 46 | 37 | 125.1% | |
Total revenues | Rs m | 576 | 778 | 74.0% | |
Gross profit | Rs m | -36 | -19 | 184.7% | |
Depreciation | Rs m | 3 | 2 | 145.7% | |
Interest | Rs m | 0 | 0 | 2.6% | |
Profit before tax | Rs m | 7 | 15 | 48.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 1 | 409.4% | |
Profit after tax | Rs m | 5 | 14 | 35.4% | |
Gross profit margin | % | -6.7 | -2.6 | 258.4% | |
Effective tax rate | % | 29.8 | 3.5 | 843.6% | |
Net profit margin | % | 1.0 | 1.9 | 49.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 622 | 8.4% | |
Current liabilities | Rs m | 9 | 22 | 38.5% | |
Net working cap to sales | % | 8.2 | 80.9 | 10.1% | |
Current ratio | x | 6.0 | 27.8 | 21.7% | |
Inventory Days | Days | 767 | 47 | 1,632.4% | |
Debtors Days | Days | 8 | 151 | 5.1% | |
Net fixed assets | Rs m | 1,147 | 105 | 1,087.4% | |
Share capital | Rs m | 56 | 197 | 28.4% | |
"Free" reserves | Rs m | 1,115 | 512 | 217.9% | |
Net worth | Rs m | 1,171 | 709 | 165.2% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 1,199 | 728 | 164.7% | |
Interest coverage | x | 728.0 | 40.3 | 1,804.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.0 | 43.4% | |
Return on assets | % | 0.4 | 2.0 | 21.0% | |
Return on equity | % | 0.4 | 2.0 | 21.4% | |
Return on capital | % | 0.6 | 2.2 | 28.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | -8 | 927.9% | |
From Investments | Rs m | 26 | -12 | -215.7% | |
From Financial Activity | Rs m | NA | 14 | -2.6% | |
Net Cashflow | Rs m | -45 | -6 | 800.7% |
Indian Promoters | % | 50.2 | 45.6 | 110.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.3 | 2,004.0% | |
FIIs | % | 5.0 | 0.3 | 2,004.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 54.4 | 91.5% | |
Shareholders | 1,595 | 6,349 | 25.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV NALWA SONS INV KAMA HOLDINGS CHOLAMANDALAM FINANCIAL HOLDINGS IIFL SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | ODYSSEY CORP |
---|---|---|
1-Day | 1.55% | 0.44% |
1-Month | 40.81% | -5.63% |
1-Year | 54.82% | 28.59% |
3-Year CAGR | 18.40% | 81.19% |
5-Year CAGR | 9.17% | 35.08% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the ODYSSEY CORP share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of ODYSSEY CORP the stake stands at 45.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of ODYSSEY CORP.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ODYSSEY CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of ODYSSEY CORP.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.