STEWART&MECK | VIBRANT GLOBAL | STEWART&MECK/ VIBRANT GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | 5.3 | 344.7% | View Chart |
P/BV | x | 0.3 | 2.4 | 12.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
STEWART&MECK VIBRANT GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
STEWART&MECK Mar-23 |
VIBRANT GLOBAL Mar-23 |
STEWART&MECK/ VIBRANT GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 73 | 74.0% | |
Low | Rs | 35 | 43 | 80.3% | |
Sales per share (Unadj.) | Rs | 94.8 | 89.8 | 105.6% | |
Earnings per share (Unadj.) | Rs | 0.9 | -3.4 | -26.7% | |
Cash flow per share (Unadj.) | Rs | 1.4 | -2.3 | -61.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 209.5 | 47.3 | 443.3% | |
Shares outstanding (eoy) | m | 5.59 | 22.91 | 24.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 72.3% | |
Avg P/E ratio | x | 48.4 | -17.0 | -285.0% | |
P/CF ratio (eoy) | x | 30.9 | -24.9 | -124.3% | |
Price / Book Value ratio | x | 0.2 | 1.2 | 17.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 247 | 1,329 | 18.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 32 | 89.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 530 | 2,058 | 25.8% | |
Other income | Rs m | 46 | 4 | 1,239.8% | |
Total revenues | Rs m | 576 | 2,062 | 27.9% | |
Gross profit | Rs m | -36 | 36 | -97.8% | |
Depreciation | Rs m | 3 | 25 | 11.7% | |
Interest | Rs m | 0 | 59 | 0.0% | |
Profit before tax | Rs m | 7 | -44 | -16.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 34 | 6.3% | |
Profit after tax | Rs m | 5 | -78 | -6.5% | |
Gross profit margin | % | -6.7 | 1.8 | -379.8% | |
Effective tax rate | % | 29.8 | -78.4 | -38.0% | |
Net profit margin | % | 1.0 | -3.8 | -25.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52 | 599 | 8.7% | |
Current liabilities | Rs m | 9 | 383 | 2.3% | |
Net working cap to sales | % | 8.2 | 10.5 | 77.9% | |
Current ratio | x | 6.0 | 1.6 | 386.0% | |
Inventory Days | Days | 767 | 154 | 499.1% | |
Debtors Days | Days | 8 | 327 | 2.4% | |
Net fixed assets | Rs m | 1,147 | 1,124 | 102.0% | |
Share capital | Rs m | 56 | 229 | 24.4% | |
"Free" reserves | Rs m | 1,115 | 854 | 130.6% | |
Net worth | Rs m | 1,171 | 1,083 | 108.2% | |
Long term debt | Rs m | 0 | 246 | 0.0% | |
Total assets | Rs m | 1,199 | 1,723 | 69.6% | |
Interest coverage | x | 728.0 | 0.3 | 281,439.4% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.2 | 37.0% | |
Return on assets | % | 0.4 | -1.1 | -38.6% | |
Return on equity | % | 0.4 | -7.2 | -6.0% | |
Return on capital | % | 0.6 | 1.2 | 54.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70 | 197 | -35.6% | |
From Investments | Rs m | 26 | 69 | 37.5% | |
From Financial Activity | Rs m | NA | -204 | 0.2% | |
Net Cashflow | Rs m | -45 | 62 | -72.3% |
Indian Promoters | % | 50.2 | 71.3 | 70.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.0 | 0.0 | - | |
FIIs | % | 5.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 28.7 | 173.4% | |
Shareholders | 1,595 | 2,239 | 71.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare STEWART&MECK With: BAJAJ FINSERV NALWA SONS INV JM FINANCIAL IIFL FINANCE IIFL SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | STEWART&MECK | VIBRANT GLOBAL |
---|---|---|
1-Day | 0.89% | 13.64% |
1-Month | 38.66% | 37.99% |
1-Year | 52.45% | 94.17% |
3-Year CAGR | 17.80% | 46.38% |
5-Year CAGR | 8.83% | 17.18% |
* Compound Annual Growth Rate
Here are more details on the STEWART&MECK share price and the VIBRANT GLOBAL share price.
Moving on to shareholding structures...
The promoters of STEWART&MECK hold a 50.2% stake in the company. In case of VIBRANT GLOBAL the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of STEWART&MECK and the shareholding pattern of VIBRANT GLOBAL.
Finally, a word on dividends...
In the most recent financial year, STEWART&MECK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIBRANT GLOBAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of STEWART&MECK, and the dividend history of VIBRANT GLOBAL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.