Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV DISH TV SUN TV/
DISH TV
 
P/E (TTM) x 12.1 -1.8 - View Chart
P/BV x 2.4 - - View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 SUN TV   DISH TV
EQUITY SHARE DATA
    SUN TV
Mar-23
DISH TV
Mar-23
SUN TV/
DISH TV
5-Yr Chart
Click to enlarge
High Rs56824 2,323.9%   
Low Rs39410 3,851.4%   
Sales per share (Unadj.) Rs95.712.3 779.2%  
Earnings per share (Unadj.) Rs43.3-9.1 -473.7%  
Cash flow per share (Unadj.) Rs55.6-4.5 -1,227.9%  
Dividends per share (Unadj.) Rs15.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs235.3-4.3 -5,462.6%  
Shares outstanding (eoy) m394.081,841.26 21.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.01.4 356.1%   
Avg P/E ratio x11.1-1.9 -585.7%  
P/CF ratio (eoy) x8.6-3.8 -226.0%  
Price / Book Value ratio x2.0-4.0 -50.8%  
Dividend payout %34.60-   
Avg Mkt Cap Rs m189,59431,927 593.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2591,540 81.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,72122,619 166.8%  
Other income Rs m3,771332 1,135.7%   
Total revenues Rs m41,49122,951 180.8%   
Gross profit Rs m23,965-9,942 -241.0%  
Depreciation Rs m4,8608,491 57.2%   
Interest Rs m942,780 3.4%   
Profit before tax Rs m22,782-20,881 -109.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,713-4,046 -141.2%   
Profit after tax Rs m17,069-16,835 -101.4%  
Gross profit margin %63.5-44.0 -144.5%  
Effective tax rate %25.119.4 129.4%   
Net profit margin %45.3-74.4 -60.8%  
BALANCE SHEET DATA
Current assets Rs m59,5097,599 783.1%   
Current liabilities Rs m8,23652,776 15.6%   
Net working cap to sales %135.9-199.7 -68.1%  
Current ratio x7.20.1 5,018.4%  
Inventory Days Days55584 661.6%  
Debtors Days Days14149 9.6%  
Net fixed assets Rs m39,72222,281 178.3%   
Share capital Rs m1,9701,841 107.0%   
"Free" reserves Rs m90,746-9,772 -928.7%   
Net worth Rs m92,716-7,930 -1,169.1%   
Long term debt Rs m00-   
Total assets Rs m99,23129,880 332.1%  
Interest coverage x242.8-6.5 -3,729.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.8 50.2%   
Return on assets %17.3-47.0 -36.8%  
Return on equity %18.4212.3 8.7%  
Return on capital %24.7228.3 10.8%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA108 0.0%   
Fx inflow Rs m4,81638 12,774.8%   
Fx outflow Rs m1,674108 1,543.9%   
Net fx Rs m3,143-71 -4,444.8%   
CASH FLOW
From Operations Rs m20,9556,683 313.5%  
From Investments Rs m-15,539-3,405 456.3%  
From Financial Activity Rs m-6,306-3,283 192.1%  
Net Cashflow Rs m-878-5 17,219.6%  

Share Holding

Indian Promoters % 75.0 2.1 3,521.1%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 15.6 14.2 109.7%  
FIIs % 9.0 11.8 76.7%  
ADR/GDR % 0.0 4.7 -  
Free float % 25.0 91.3 27.4%  
Shareholders   95,362 287,003 33.2%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NETWORK18 MEDIA    DEN NETWORKS    NDTV    ZEE MEDIA CORP    ENTERTAINMENT NETWORK    


More on Sun TV vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs Dish TV Share Price Performance

Period Sun TV Dish TV S&P BSE TECK
1-Day -2.64% -3.11% -2.36%
1-Month -7.11% -29.14% -4.42%
1-Year 32.49% 18.33% 27.59%
3-Year CAGR 6.36% 19.32% 11.68%
5-Year CAGR -1.57% -15.17% 16.70%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 34.6%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of Dish TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.