Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SURI CAPITAL vs INTENSE TECH. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SURI CAPITAL INTENSE TECH. SURI CAPITAL/
INTENSE TECH.
 
P/E (TTM) x -1.8 16.2 - View Chart
P/BV x - 2.5 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 SURI CAPITAL   INTENSE TECH.
EQUITY SHARE DATA
    SURI CAPITAL
Mar-23
INTENSE TECH.
Mar-23
SURI CAPITAL/
INTENSE TECH.
5-Yr Chart
Click to enlarge
High Rs495 4.5%   
Low Rs253 3.6%   
Sales per share (Unadj.) Rs3.538.6 9.0%  
Earnings per share (Unadj.) Rs-4.05.9 -68.8%  
Cash flow per share (Unadj.) Rs-3.96.5 -60.6%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-21.247.1 -45.1%  
Shares outstanding (eoy) m10.3023.47 43.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.9 46.0%   
Avg P/E ratio x-0.812.6 -6.0%  
P/CF ratio (eoy) x-0.811.4 -6.8%  
Price / Book Value ratio x-0.11.6 -9.2%  
Dividend payout %08.5 -0.0%   
Avg Mkt Cap Rs m321,736 1.8%   
No. of employees `000NANA-   
Total wages/salary Rs m24457 5.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36906 4.0%  
Other income Rs m012 0.5%   
Total revenues Rs m36918 3.9%   
Gross profit Rs m-39174 -22.5%  
Depreciation Rs m115 5.4%   
Interest Rs m22 65.1%   
Profit before tax Rs m-42168 -24.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m031 0.0%   
Profit after tax Rs m-42137 -30.2%  
Gross profit margin %-109.319.2 -569.4%  
Effective tax rate %018.4 -0.0%   
Net profit margin %-115.715.2 -762.6%  
BALANCE SHEET DATA
Current assets Rs m28829 3.4%   
Current liabilities Rs m49136 35.9%   
Net working cap to sales %-57.876.5 -75.6%  
Current ratio x0.66.1 9.5%  
Inventory Days Days1098 10.0%  
Debtors Days Days104,697,986216,207 48,424.8%  
Net fixed assets Rs m191482 39.7%   
Share capital Rs m10347 219.4%   
"Free" reserves Rs m-3211,058 -30.4%   
Net worth Rs m-2181,105 -19.8%   
Long term debt Rs m4213 16,273.0%   
Total assets Rs m2201,312 16.8%  
Interest coverage x-26.172.7 -36.0%   
Debt to equity ratio x-1.90 -82,287.9%  
Sales to assets ratio x0.20.7 23.6%   
Return on assets %-18.210.7 -170.7%  
Return on equity %19.012.4 152.7%  
Return on capital %-19.715.4 -127.6%  
Exports to sales %010.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA96 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m096 0.0%   
Fx outflow Rs m055 0.0%   
Net fx Rs m041 0.0%   
CASH FLOW
From Operations Rs m-33-38 85.5%  
From Investments Rs m-2-72 3.5%  
From Financial Activity Rs m3815 265.0%  
Net Cashflow Rs m3-96 -3.4%  

Share Holding

Indian Promoters % 71.1 20.7 343.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 0.4 132.4%  
FIIs % 0.0 0.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.9 79.3 36.5%  
Shareholders   3,056 20,068 15.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SURI CAPITAL With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on SURI CAPITAL vs INTENSE TECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SURI CAPITAL vs INTENSE TECH. Share Price Performance

Period SURI CAPITAL INTENSE TECH.
1-Day 0.00% -1.04%
1-Month 2.92% -0.17%
1-Year 35.64% 94.21%
3-Year CAGR 44.04% 39.83%
5-Year CAGR 17.12% 25.15%

* Compound Annual Growth Rate

Here are more details on the SURI CAPITAL share price and the INTENSE TECH. share price.

Moving on to shareholding structures...

The promoters of SURI CAPITAL hold a 71.1% stake in the company. In case of INTENSE TECH. the stake stands at 20.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURI CAPITAL and the shareholding pattern of INTENSE TECH..

Finally, a word on dividends...

In the most recent financial year, SURI CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INTENSE TECH. paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of SURI CAPITAL, and the dividend history of INTENSE TECH..

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.