Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIVA CEMENT vs HIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIVA CEMENT HIL SHIVA CEMENT/
HIL
 
P/E (TTM) x -15.0 52.4 - View Chart
P/BV x - 1.7 - View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 SHIVA CEMENT   HIL
EQUITY SHARE DATA
    SHIVA CEMENT
Mar-23
HIL
Mar-23
SHIVA CEMENT/
HIL
5-Yr Chart
Click to enlarge
High Rs674,288 1.6%   
Low Rs382,202 1.7%   
Sales per share (Unadj.) Rs04,614.0 0.0%  
Earnings per share (Unadj.) Rs-4.1128.8 -3.2%  
Cash flow per share (Unadj.) Rs-1.1275.7 -0.4%  
Dividends per share (Unadj.) Rs045.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs-4.01,649.2 -0.2%  
Shares outstanding (eoy) m195.007.54 2,586.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.7-  
Avg P/E ratio x-12.725.2 -50.5%  
P/CF ratio (eoy) x-47.711.8 -405.0%  
Price / Book Value ratio x-13.12.0 -664.5%  
Dividend payout %034.9 -0.0%   
Avg Mkt Cap Rs m10,23824,461 41.9%   
No. of employees `000NANA-   
Total wages/salary Rs m274,113 0.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m034,790 0.0%  
Other income Rs m35253 13.7%   
Total revenues Rs m3535,043 0.1%   
Gross profit Rs m-4032,217 -18.2%  
Depreciation Rs m5901,108 53.2%   
Interest Rs m129196 65.7%   
Profit before tax Rs m-1,0861,167 -93.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-282196 -143.6%   
Profit after tax Rs m-805971 -82.9%  
Gross profit margin %06.4- 
Effective tax rate %25.916.8 154.2%   
Net profit margin %02.8- 
BALANCE SHEET DATA
Current assets Rs m1,97410,455 18.9%   
Current liabilities Rs m3,1127,694 40.5%   
Net working cap to sales %07.9- 
Current ratio x0.61.4 46.7%  
Inventory Days Days07- 
Debtors Days Days0135- 
Net fixed assets Rs m11,17813,189 84.8%   
Share capital Rs m39076 515.5%   
"Free" reserves Rs m-1,17312,360 -9.5%   
Net worth Rs m-78312,435 -6.3%   
Long term debt Rs m11,4762,038 563.1%   
Total assets Rs m13,15223,644 55.6%  
Interest coverage x-7.57.0 -107.0%   
Debt to equity ratio x-14.70.2 -8,940.3%  
Sales to assets ratio x01.5 0.0%   
Return on assets %-5.14.9 -104.2%  
Return on equity %102.77.8 1,315.7%  
Return on capital %-9.09.4 -95.1%  
Exports to sales %00-  
Imports to sales %012.8-  
Exports (fob) Rs mNA4 0.0%   
Imports (cif) Rs mNA4,462 0.0%   
Fx inflow Rs m014 0.0%   
Fx outflow Rs m754,485 1.7%   
Net fx Rs m-75-4,471 1.7%   
CASH FLOW
From Operations Rs m-1,0951,320 -83.0%  
From Investments Rs m-3,421-1,777 192.6%  
From Financial Activity Rs m4,482421 1,064.7%  
Net Cashflow Rs m-34-2 2,058.7%  

Share Holding

Indian Promoters % 59.6 40.6 146.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 9.5 2.2%  
FIIs % 0.1 2.2 4.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.4 59.4 68.0%  
Shareholders   47,747 36,972 129.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIVA CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    DECCAN CEMENTS    INDIA CEMENTS    


More on SHIVA CEMENT vs HIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIVA CEMENT vs HIL Share Price Performance

Period SHIVA CEMENT HIL
1-Day 0.98% 0.02%
1-Month -0.02% 4.08%
1-Year -12.18% 0.32%
3-Year CAGR 28.21% -5.11%
5-Year CAGR 24.20% 8.47%

* Compound Annual Growth Rate

Here are more details on the SHIVA CEMENT share price and the HIL share price.

Moving on to shareholding structures...

The promoters of SHIVA CEMENT hold a 59.6% stake in the company. In case of HIL the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVA CEMENT and the shareholding pattern of HIL.

Finally, a word on dividends...

In the most recent financial year, SHIVA CEMENT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

HIL paid Rs 45.0, and its dividend payout ratio stood at 34.9%.

You may visit here to review the dividend history of SHIVA CEMENT, and the dividend history of HIL.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.