Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs ACTIVE CLOTHING CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY ACTIVE CLOTHING CO SWAN ENERGY/
ACTIVE CLOTHING CO
 
P/E (TTM) x 32.5 45.5 71.3% View Chart
P/BV x 9.2 2.8 332.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   ACTIVE CLOTHING CO
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
ACTIVE CLOTHING CO
Mar-23
SWAN ENERGY/
ACTIVE CLOTHING CO
5-Yr Chart
Click to enlarge
High Rs37962 611.8%   
Low Rs18020 888.2%   
Sales per share (Unadj.) Rs54.5120.4 45.2%  
Earnings per share (Unadj.) Rs-2.31.5 -158.7%  
Cash flow per share (Unadj.) Rs0.83.7 20.6%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.541.5 208.6%  
Shares outstanding (eoy) m263.9215.51 1,701.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.3 1,502.8%   
Avg P/E ratio x-120.928.2 -428.3%  
P/CF ratio (eoy) x363.611.0 3,301.4%  
Price / Book Value ratio x3.21.0 326.0%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,804638 11,569.2%   
No. of employees `000NANA-   
Total wages/salary Rs m316341 92.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3811,868 769.9%  
Other income Rs m1084 3,007.8%   
Total revenues Rs m14,4891,872 774.1%   
Gross profit Rs m2,311134 1,723.4%  
Depreciation Rs m81335 2,302.5%   
Interest Rs m2,22872 3,089.7%   
Profit before tax Rs m-62230 -2,056.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-128 -155.9%   
Profit after tax Rs m-61023 -2,701.3%  
Gross profit margin %16.17.2 223.9%  
Effective tax rate %1.925.3 7.6%   
Net profit margin %-4.21.2 -350.9%  
BALANCE SHEET DATA
Current assets Rs m25,7621,212 2,125.8%   
Current liabilities Rs m22,613850 2,661.3%   
Net working cap to sales %21.919.4 112.9%  
Current ratio x1.11.4 79.9%  
Inventory Days Days3223 142.4%  
Debtors Days Days4,532930 487.4%  
Net fixed assets Rs m75,888570 13,314.4%   
Share capital Rs m264155 170.1%   
"Free" reserves Rs m22,573488 4,622.5%   
Net worth Rs m22,837643 3,549.1%   
Long term debt Rs m39,279272 14,418.5%   
Total assets Rs m101,7951,782 5,712.9%  
Interest coverage x0.71.4 50.8%   
Debt to equity ratio x1.70.4 406.3%  
Sales to assets ratio x0.11.0 13.5%   
Return on assets %1.65.3 29.9%  
Return on equity %-2.73.5 -76.1%  
Return on capital %2.611.2 23.1%  
Exports to sales %0.216.6 1.1%   
Imports to sales %00.3 4.7%   
Exports (fob) Rs m25309 8.2%   
Imports (cif) Rs m25 35.9%   
Fx inflow Rs m25309 8.2%   
Fx outflow Rs m7107 6.9%   
Net fx Rs m18203 8.9%   
CASH FLOW
From Operations Rs m-4,909143 -3,444.4%  
From Investments Rs m-8,600-174 4,934.7%  
From Financial Activity Rs m5,985-9 -63,467.9%  
Net Cashflow Rs m-7,524-41 18,261.8%  

Share Holding

Indian Promoters % 64.1 73.6 87.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 0.0 -  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 26.4 135.9%  
Shareholders   56,452 906 6,230.9%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Swan Energy vs ACTIVE CLOTHING CO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs ACTIVE CLOTHING CO Share Price Performance

Period Swan Energy ACTIVE CLOTHING CO
1-Day 0.77% 9.29%
1-Month -7.08% 15.04%
1-Year 220.98% 196.13%
3-Year CAGR 70.98% 101.62%
5-Year CAGR 43.86% 32.59%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the ACTIVE CLOTHING CO share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of ACTIVE CLOTHING CO the stake stands at 73.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of ACTIVE CLOTHING CO .

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

ACTIVE CLOTHING CO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of ACTIVE CLOTHING CO .

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.