Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs AUNDE FAZE THREE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY AUNDE FAZE THREE SWAN ENERGY/
AUNDE FAZE THREE
 
P/E (TTM) x 32.5 49.2 65.9% View Chart
P/BV x 9.2 1.8 502.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   AUNDE FAZE THREE
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
AUNDE FAZE THREE
Mar-23
SWAN ENERGY/
AUNDE FAZE THREE
5-Yr Chart
Click to enlarge
High Rs379128 296.1%   
Low Rs18048 375.8%   
Sales per share (Unadj.) Rs54.5157.2 34.7%  
Earnings per share (Unadj.) Rs-2.34.1 -56.4%  
Cash flow per share (Unadj.) Rs0.89.0 8.5%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.550.2 172.3%  
Shares outstanding (eoy) m263.9210.72 2,461.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.6 916.3%   
Avg P/E ratio x-120.921.4 -563.8%  
P/CF ratio (eoy) x363.69.8 3,722.5%  
Price / Book Value ratio x3.21.8 184.4%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,804944 7,822.1%   
No. of employees `000NANA-   
Total wages/salary Rs m316124 255.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3811,685 853.6%  
Other income Rs m1087 1,583.5%   
Total revenues Rs m14,4891,692 856.6%   
Gross profit Rs m2,311149 1,547.1%  
Depreciation Rs m81353 1,546.5%   
Interest Rs m2,22834 6,572.2%   
Profit before tax Rs m-62270 -893.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1226 -46.5%   
Profit after tax Rs m-61044 -1,387.5%  
Gross profit margin %16.18.9 181.2%  
Effective tax rate %1.936.9 5.2%   
Net profit margin %-4.22.6 -162.5%  
BALANCE SHEET DATA
Current assets Rs m25,762819 3,145.9%   
Current liabilities Rs m22,613533 4,245.0%   
Net working cap to sales %21.917.0 128.9%  
Current ratio x1.11.5 74.1%  
Inventory Days Days322 1,851.8%  
Debtors Days Days4,5329 51,520.2%  
Net fixed assets Rs m75,888469 16,191.2%   
Share capital Rs m264107 246.2%   
"Free" reserves Rs m22,573431 5,236.1%   
Net worth Rs m22,837538 4,242.4%   
Long term debt Rs m39,279179 21,992.7%   
Total assets Rs m101,7951,288 7,905.8%  
Interest coverage x0.73.1 23.6%   
Debt to equity ratio x1.70.3 518.4%  
Sales to assets ratio x0.11.3 10.8%   
Return on assets %1.66.1 26.3%  
Return on equity %-2.78.2 -32.7%  
Return on capital %2.614.5 17.9%  
Exports to sales %0.244.3 0.4%   
Imports to sales %0198.7 0.0%   
Exports (fob) Rs m25747 3.4%   
Imports (cif) Rs m23,347 0.1%   
Fx inflow Rs m25747 3.4%   
Fx outflow Rs m73,347 0.2%   
Net fx Rs m18-2,600 -0.7%   
CASH FLOW
From Operations Rs m-4,909135 -3,644.1%  
From Investments Rs m-8,600-43 20,141.1%  
From Financial Activity Rs m5,985-173 -3,469.6%  
Net Cashflow Rs m-7,524-81 9,346.4%  

Share Holding

Indian Promoters % 64.1 91.0 70.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 0.0 -  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 9.0 397.7%  
Shareholders   56,452 2,787 2,025.5%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KPR MILL    S.P. APPARELS    WELSPUN LIVING    


More on Swan Energy vs AUNDE FAZE THREE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs AUNDE FAZE THREE Share Price Performance

Period Swan Energy AUNDE FAZE THREE
1-Day 0.77% -0.16%
1-Month -7.08% 41.81%
1-Year 220.98% -13.35%
3-Year CAGR 70.98% 18.07%
5-Year CAGR 43.86% 31.23%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the AUNDE FAZE THREE share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of AUNDE FAZE THREE the stake stands at 91.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of AUNDE FAZE THREE.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

AUNDE FAZE THREE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of AUNDE FAZE THREE.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.