Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs BOMBAY DYEING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY BOMBAY DYEING SWAN ENERGY/
BOMBAY DYEING
 
P/E (TTM) x 32.5 1.2 2,601.5% View Chart
P/BV x 9.2 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   BOMBAY DYEING
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
BOMBAY DYEING
Mar-23
SWAN ENERGY/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs379141 269.6%   
Low Rs18053 337.8%   
Sales per share (Unadj.) Rs54.5129.5 42.1%  
Earnings per share (Unadj.) Rs-2.3-25.0 9.3%  
Cash flow per share (Unadj.) Rs0.8-23.4 -3.3%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.5-60.3 -143.4%  
Shares outstanding (eoy) m263.92206.53 127.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.7 685.0%   
Avg P/E ratio x-120.9-3.9 3,117.0%  
P/CF ratio (eoy) x363.6-4.1 -8,770.6%  
Price / Book Value ratio x3.2-1.6 -201.0%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,80420,031 368.5%   
No. of employees `000NANA-   
Total wages/salary Rs m316690 45.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,38126,737 53.8%  
Other income Rs m1081,033 10.4%   
Total revenues Rs m14,48927,771 52.2%   
Gross profit Rs m2,311-355 -651.6%  
Depreciation Rs m813333 244.4%   
Interest Rs m2,2285,230 42.6%   
Profit before tax Rs m-622-4,884 12.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12281 -4.3%   
Profit after tax Rs m-610-5,165 11.8%  
Gross profit margin %16.1-1.3 -1,211.5%  
Effective tax rate %1.9-5.7 -33.4%   
Net profit margin %-4.2-19.3 22.0%  
BALANCE SHEET DATA
Current assets Rs m25,76216,024 160.8%   
Current liabilities Rs m22,61315,561 145.3%   
Net working cap to sales %21.91.7 1,263.7%  
Current ratio x1.11.0 110.6%  
Inventory Days Days3246 71.4%  
Debtors Days Days4,5324 124,496.6%  
Net fixed assets Rs m75,8887,759 978.1%   
Share capital Rs m264413 63.9%   
"Free" reserves Rs m22,573-12,874 -175.3%   
Net worth Rs m22,837-12,461 -183.3%   
Long term debt Rs m39,27926,994 145.5%   
Total assets Rs m101,79523,783 428.0%  
Interest coverage x0.70.1 1,090.1%   
Debt to equity ratio x1.7-2.2 -79.4%  
Sales to assets ratio x0.11.1 12.6%   
Return on assets %1.60.3 582.3%  
Return on equity %-2.741.4 -6.4%  
Return on capital %2.62.4 108.7%  
Exports to sales %0.218.7 0.9%   
Imports to sales %032.1 0.0%   
Exports (fob) Rs m255,003 0.5%   
Imports (cif) Rs m28,574 0.0%   
Fx inflow Rs m255,003 0.5%   
Fx outflow Rs m78,574 0.1%   
Net fx Rs m18-3,571 -0.5%   
CASH FLOW
From Operations Rs m-4,9098,608 -57.0%  
From Investments Rs m-8,6001,771 -485.5%  
From Financial Activity Rs m5,985-13,204 -45.3%  
Net Cashflow Rs m-7,524-2,825 266.3%  

Share Holding

Indian Promoters % 64.1 19.8 323.0%  
Foreign collaborators % 0.0 33.7 -  
Indian inst/Mut Fund % 16.3 2.2 727.2%  
FIIs % 10.5 1.0 1,079.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 46.4 77.4%  
Shareholders   56,452 145,543 38.8%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   RUBY MILLS    PDS MULTI.    MONTE CARLO    ALOK INDUSTRIES    S.P. APPARELS    


More on Swan Energy vs Bombay Dyeing

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs Bombay Dyeing Share Price Performance

Period Swan Energy Bombay Dyeing
1-Day 0.77% 2.84%
1-Month -7.08% -9.03%
1-Year 220.98% 194.76%
3-Year CAGR 70.98% 30.70%
5-Year CAGR 43.86% 2.88%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the Bombay Dyeing share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of Bombay Dyeing the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of Bombay Dyeing.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

Bombay Dyeing paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of Bombay Dyeing.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.