Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs GLOSTER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY GLOSTER SWAN ENERGY/
GLOSTER
 
P/E (TTM) x 32.5 35.8 90.6% View Chart
P/BV x 9.2 0.8 1,105.9% View Chart
Dividend Yield % 0.0 8.5 0.2%  

Financials

 SWAN ENERGY   GLOSTER
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
GLOSTER
Mar-23
SWAN ENERGY/
GLOSTER
5-Yr Chart
Click to enlarge
High Rs3791,012 37.4%   
Low Rs180425 42.4%   
Sales per share (Unadj.) Rs54.5649.2 8.4%  
Earnings per share (Unadj.) Rs-2.349.7 -4.7%  
Cash flow per share (Unadj.) Rs0.882.3 0.9%  
Dividends per share (Unadj.) Rs0.1070.00 0.1%  
Avg Dividend yield %09.7 0.4%  
Book value per share (Unadj.) Rs86.5986.3 8.8%  
Shares outstanding (eoy) m263.9210.94 2,412.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.11.1 463.4%   
Avg P/E ratio x-120.914.5 -836.0%  
P/CF ratio (eoy) x363.68.7 4,160.5%  
Price / Book Value ratio x3.20.7 443.4%  
Dividend payout %-4.3140.8 -3.1%   
Avg Mkt Cap Rs m73,8047,865 938.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3161,151 27.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3817,102 202.5%  
Other income Rs m108259 41.6%   
Total revenues Rs m14,4897,361 196.8%   
Gross profit Rs m2,311832 277.9%  
Depreciation Rs m813356 228.5%   
Interest Rs m2,22821 10,614.5%   
Profit before tax Rs m-622714 -87.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12170 -7.0%   
Profit after tax Rs m-610544 -112.2%  
Gross profit margin %16.111.7 137.2%  
Effective tax rate %1.923.8 8.1%   
Net profit margin %-4.27.7 -55.4%  
BALANCE SHEET DATA
Current assets Rs m25,7623,465 743.5%   
Current liabilities Rs m22,6131,566 1,444.0%   
Net working cap to sales %21.926.7 81.9%  
Current ratio x1.12.2 51.5%  
Inventory Days Days3280 40.6%  
Debtors Days Days4,532196 2,307.9%  
Net fixed assets Rs m75,88810,306 736.4%   
Share capital Rs m264109 241.2%   
"Free" reserves Rs m22,57310,680 211.4%   
Net worth Rs m22,83710,790 211.7%   
Long term debt Rs m39,279469 8,381.8%   
Total assets Rs m101,79513,771 739.2%  
Interest coverage x0.735.0 2.1%   
Debt to equity ratio x1.70 3,960.1%  
Sales to assets ratio x0.10.5 27.4%   
Return on assets %1.64.1 38.7%  
Return on equity %-2.75.0 -53.0%  
Return on capital %2.66.5 39.6%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m25NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m251,867 1.4%   
Fx outflow Rs m7365 2.0%   
Net fx Rs m181,502 1.2%   
CASH FLOW
From Operations Rs m-4,909669 -733.4%  
From Investments Rs m-8,600-773 1,112.7%  
From Financial Activity Rs m5,985149 4,020.6%  
Net Cashflow Rs m-7,52445 -16,631.0%  

Share Holding

Indian Promoters % 64.1 72.6 88.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 14.6 111.4%  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 27.4 131.2%  
Shareholders   56,452 9,102 620.2%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   RUBY MILLS    PDS MULTI.    MONTE CARLO    ALOK INDUSTRIES    S.P. APPARELS    


More on Swan Energy vs GLOSTER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs GLOSTER Share Price Performance

Period Swan Energy GLOSTER
1-Day 0.77% 0.26%
1-Month -7.08% -4.62%
1-Year 220.98% 42.97%
3-Year CAGR 70.98% 42.59%
5-Year CAGR 43.86% 11.05%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the GLOSTER share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of GLOSTER the stake stands at 72.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of GLOSTER.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

GLOSTER paid Rs 70.0, and its dividend payout ratio stood at 140.8%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of GLOSTER.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.