Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs MAHALAXMI RUBTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY MAHALAXMI RUBTECH SWAN ENERGY/
MAHALAXMI RUBTECH
 
P/E (TTM) x 32.4 33.8 96.0% View Chart
P/BV x 9.2 3.5 260.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   MAHALAXMI RUBTECH
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
MAHALAXMI RUBTECH
Mar-23
SWAN ENERGY/
MAHALAXMI RUBTECH
5-Yr Chart
Click to enlarge
High Rs379308 122.9%   
Low Rs180104 173.4%   
Sales per share (Unadj.) Rs54.5251.9 21.6%  
Earnings per share (Unadj.) Rs-2.38.0 -29.1%  
Cash flow per share (Unadj.) Rs0.815.9 4.8%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.582.2 105.2%  
Shares outstanding (eoy) m263.9210.62 2,485.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.8 626.8%   
Avg P/E ratio x-120.925.9 -466.1%  
P/CF ratio (eoy) x363.613.0 2,802.6%  
Price / Book Value ratio x3.22.5 128.9%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,8042,190 3,370.2%   
No. of employees `000NANA-   
Total wages/salary Rs m316138 228.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3812,675 537.6%  
Other income Rs m10857 190.6%   
Total revenues Rs m14,4892,731 530.5%   
Gross profit Rs m2,311187 1,235.2%  
Depreciation Rs m81384 964.2%   
Interest Rs m2,22851 4,362.6%   
Profit before tax Rs m-622108 -575.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1224 -50.3%   
Profit after tax Rs m-61084 -723.1%  
Gross profit margin %16.17.0 229.7%  
Effective tax rate %1.922.0 8.7%   
Net profit margin %-4.23.2 -134.5%  
BALANCE SHEET DATA
Current assets Rs m25,7621,480 1,740.1%   
Current liabilities Rs m22,6131,131 1,999.5%   
Net working cap to sales %21.913.1 167.6%  
Current ratio x1.11.3 87.0%  
Inventory Days Days321 2,335.7%  
Debtors Days Days4,532659 687.5%  
Net fixed assets Rs m75,888649 11,688.2%   
Share capital Rs m264106 248.5%   
"Free" reserves Rs m22,573767 2,943.2%   
Net worth Rs m22,837873 2,615.4%   
Long term debt Rs m39,27982 47,947.9%   
Total assets Rs m101,7952,132 4,775.5%  
Interest coverage x0.73.1 23.1%   
Debt to equity ratio x1.70.1 1,833.3%  
Sales to assets ratio x0.11.3 11.3%   
Return on assets %1.66.4 25.0%  
Return on equity %-2.79.7 -27.6%  
Return on capital %2.616.7 15.5%  
Exports to sales %0.210.5 1.7%   
Imports to sales %00.8 1.5%   
Exports (fob) Rs m25280 9.1%   
Imports (cif) Rs m221 8.1%   
Fx inflow Rs m25280 9.1%   
Fx outflow Rs m721 35.1%   
Net fx Rs m18259 7.0%   
CASH FLOW
From Operations Rs m-4,90961 -8,043.0%  
From Investments Rs m-8,60091 -9,502.0%  
From Financial Activity Rs m5,985-66 -9,123.5%  
Net Cashflow Rs m-7,52486 -8,754.8%  

Share Holding

Indian Promoters % 64.1 64.8 98.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 0.1 23,271.4%  
FIIs % 10.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 35.2 102.0%  
Shareholders   56,452 4,584 1,231.5%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Swan Energy vs MAHALAXMI RUBTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs MAHALAXMI RUBTECH Share Price Performance

Period Swan Energy MAHALAXMI RUBTECH
1-Day 0.68% 1.67%
1-Month -7.16% 4.19%
1-Year 220.70% 5.19%
3-Year CAGR 70.93% 94.86%
5-Year CAGR 43.84% 47.46%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the MAHALAXMI RUBTECH share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of MAHALAXMI RUBTECH the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of MAHALAXMI RUBTECH.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

MAHALAXMI RUBTECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of MAHALAXMI RUBTECH.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.