Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs VARDHMAN TEXTILES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY VARDHMAN TEXTILES SWAN ENERGY/
VARDHMAN TEXTILES
 
P/E (TTM) x 32.3 23.1 140.2% View Chart
P/BV x 9.2 1.5 609.3% View Chart
Dividend Yield % 0.0 0.8 1.9%  

Financials

 SWAN ENERGY   VARDHMAN TEXTILES
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
VARDHMAN TEXTILES
Mar-23
SWAN ENERGY/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs379472 80.3%   
Low Rs180246 73.4%   
Sales per share (Unadj.) Rs54.5356.4 15.3%  
Earnings per share (Unadj.) Rs-2.328.3 -8.2%  
Cash flow per share (Unadj.) Rs0.842.2 1.8%  
Dividends per share (Unadj.) Rs0.103.50 2.9%  
Avg Dividend yield %01.0 3.7%  
Book value per share (Unadj.) Rs86.5301.0 28.7%  
Shares outstanding (eoy) m263.92284.47 92.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.11.0 510.0%   
Avg P/E ratio x-120.912.7 -953.7%  
P/CF ratio (eoy) x363.68.5 4,274.3%  
Price / Book Value ratio x3.21.2 271.3%  
Dividend payout %-4.312.4 -34.9%   
Avg Mkt Cap Rs m73,804102,009 72.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3167,672 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,381101,375 14.2%  
Other income Rs m1081,920 5.6%   
Total revenues Rs m14,489103,294 14.0%   
Gross profit Rs m2,31113,645 16.9%  
Depreciation Rs m8133,944 20.6%   
Interest Rs m2,2281,022 218.1%   
Profit before tax Rs m-62210,599 -5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-122,552 -0.5%   
Profit after tax Rs m-6108,048 -7.6%  
Gross profit margin %16.113.5 119.4%  
Effective tax rate %1.924.1 8.0%   
Net profit margin %-4.27.9 -53.5%  
BALANCE SHEET DATA
Current assets Rs m25,76257,844 44.5%   
Current liabilities Rs m22,61314,448 156.5%   
Net working cap to sales %21.942.8 51.2%  
Current ratio x1.14.0 28.5%  
Inventory Days Days3297 33.4%  
Debtors Days Days4,5324 105,682.7%  
Net fixed assets Rs m75,88855,480 136.8%   
Share capital Rs m264569 46.4%   
"Free" reserves Rs m22,57385,059 26.5%   
Net worth Rs m22,83785,628 26.7%   
Long term debt Rs m39,2799,314 421.7%   
Total assets Rs m101,795113,326 89.8%  
Interest coverage x0.711.4 6.3%   
Debt to equity ratio x1.70.1 1,581.3%  
Sales to assets ratio x0.10.9 15.8%   
Return on assets %1.68.0 19.9%  
Return on equity %-2.79.4 -28.4%  
Return on capital %2.612.2 21.1%  
Exports to sales %0.242.1 0.4%   
Imports to sales %017.5 0.1%   
Exports (fob) Rs m2542,649 0.1%   
Imports (cif) Rs m217,706 0.0%   
Fx inflow Rs m2542,649 0.1%   
Fx outflow Rs m717,706 0.0%   
Net fx Rs m1824,943 0.1%   
CASH FLOW
From Operations Rs m-4,90918,528 -26.5%  
From Investments Rs m-8,600-14,447 59.5%  
From Financial Activity Rs m5,985-3,992 -149.9%  
Net Cashflow Rs m-7,52490 -8,387.8%  

Share Holding

Indian Promoters % 64.1 64.1 99.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 23.2 70.2%  
FIIs % 10.5 6.4 164.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 35.9 100.1%  
Shareholders   56,452 67,848 83.2%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    BOMBAY DYEING    KITEX GARMENTS    WELSPUN LIVING    


More on Swan Energy vs Vardhman Textiles

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs Vardhman Textiles Share Price Performance

Period Swan Energy Vardhman Textiles
1-Day 0.44% 2.77%
1-Month -7.38% 3.79%
1-Year 219.95% 60.88%
3-Year CAGR 70.79% 21.20%
5-Year CAGR 43.77% 15.29%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the Vardhman Textiles share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of Vardhman Textiles the stake stands at 64.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of Vardhman Textiles.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

Vardhman Textiles paid Rs 3.5, and its dividend payout ratio stood at 12.4%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of Vardhman Textiles.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.