Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs PDS MULTI. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY PDS MULTI. SWAN ENERGY/
PDS MULTI.
 
P/E (TTM) x 32.5 29.5 110.0% View Chart
P/BV x 9.2 6.1 150.1% View Chart
Dividend Yield % 0.0 1.1 1.4%  

Financials

 SWAN ENERGY   PDS MULTI.
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
PDS MULTI.
Mar-23
SWAN ENERGY/
PDS MULTI.
5-Yr Chart
Click to enlarge
High Rs379382 99.1%   
Low Rs180282 63.9%   
Sales per share (Unadj.) Rs54.5808.6 6.7%  
Earnings per share (Unadj.) Rs-2.325.0 -9.3%  
Cash flow per share (Unadj.) Rs0.831.1 2.5%  
Dividends per share (Unadj.) Rs0.105.10 2.0%  
Avg Dividend yield %01.5 2.3%  
Book value per share (Unadj.) Rs86.577.8 111.2%  
Shares outstanding (eoy) m263.92130.80 201.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.10.4 1,249.3%   
Avg P/E ratio x-120.913.3 -909.2%  
P/CF ratio (eoy) x363.610.7 3,405.6%  
Price / Book Value ratio x3.24.3 75.7%  
Dividend payout %-4.320.4 -21.2%   
Avg Mkt Cap Rs m73,80443,447 169.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3167,613 4.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,381105,770 13.6%  
Other income Rs m108515 20.9%   
Total revenues Rs m14,489106,285 13.6%   
Gross profit Rs m2,3114,745 48.7%  
Depreciation Rs m813802 101.5%   
Interest Rs m2,228891 250.1%   
Profit before tax Rs m-6223,568 -17.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12300 -4.0%   
Profit after tax Rs m-6103,268 -18.7%  
Gross profit margin %16.14.5 358.3%  
Effective tax rate %1.98.4 22.8%   
Net profit margin %-4.23.1 -137.4%  
BALANCE SHEET DATA
Current assets Rs m25,76222,231 115.9%   
Current liabilities Rs m22,61318,917 119.5%   
Net working cap to sales %21.93.1 698.8%  
Current ratio x1.11.2 96.9%  
Inventory Days Days3215 214.4%  
Debtors Days Days4,532338 1,342.2%  
Net fixed assets Rs m75,8888,775 864.8%   
Share capital Rs m264262 100.9%   
"Free" reserves Rs m22,5739,919 227.6%   
Net worth Rs m22,83710,180 224.3%   
Long term debt Rs m39,27919 203,307.1%   
Total assets Rs m101,79531,007 328.3%  
Interest coverage x0.75.0 14.4%   
Debt to equity ratio x1.70 90,630.9%  
Sales to assets ratio x0.13.4 4.1%   
Return on assets %1.613.4 11.8%  
Return on equity %-2.732.1 -8.3%  
Return on capital %2.643.7 5.9%  
Exports to sales %0.24.0 4.4%   
Imports to sales %00-   
Exports (fob) Rs m254,232 0.6%   
Imports (cif) Rs m2NA-   
Fx inflow Rs m254,232 0.6%   
Fx outflow Rs m72,379 0.3%   
Net fx Rs m181,854 1.0%   
CASH FLOW
From Operations Rs m-4,9095,099 -96.3%  
From Investments Rs m-8,600-1,645 523.0%  
From Financial Activity Rs m5,985-3,369 -177.7%  
Net Cashflow Rs m-7,524431 -1,746.7%  

Share Holding

Indian Promoters % 64.1 0.0 -  
Foreign collaborators % 0.0 65.8 -  
Indian inst/Mut Fund % 16.3 4.1 401.2%  
FIIs % 10.5 3.4 306.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 34.2 105.1%  
Shareholders   56,452 26,780 210.8%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    KPR MILL    S.P. APPARELS    WELSPUN LIVING    ALOK INDUSTRIES    


More on Swan Energy vs PDS MULTI.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs PDS MULTI. Share Price Performance

Period Swan Energy PDS MULTI.
1-Day 0.77% -1.34%
1-Month -7.08% -8.47%
1-Year 220.98% 37.57%
3-Year CAGR 70.98% 52.75%
5-Year CAGR 43.86% 54.38%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the PDS MULTI. share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of PDS MULTI. the stake stands at 65.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of PDS MULTI..

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

PDS MULTI. paid Rs 5.1, and its dividend payout ratio stood at 20.4%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of PDS MULTI..

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.