SWAN ENERGY | R&B DENIMS | SWAN ENERGY/ R&B DENIMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | 33.7 | 89.0% | View Chart |
P/BV | x | 8.5 | 6.7 | 127.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SWAN ENERGY R&B DENIMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SWAN ENERGY Mar-23 |
R&B DENIMS Mar-23 |
SWAN ENERGY/ R&B DENIMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 379 | 91 | 416.5% | |
Low | Rs | 180 | 14 | 1,292.5% | |
Sales per share (Unadj.) | Rs | 54.5 | 37.6 | 145.1% | |
Earnings per share (Unadj.) | Rs | -2.3 | 2.2 | -104.6% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 4.0 | 19.3% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 86.5 | 11.3 | 763.7% | |
Shares outstanding (eoy) | m | 263.92 | 69.97 | 377.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.4 | 367.3% | |
Avg P/E ratio | x | -120.9 | 23.7 | -509.5% | |
P/CF ratio (eoy) | x | 363.6 | 13.2 | 2,763.9% | |
Price / Book Value ratio | x | 3.2 | 4.6 | 69.8% | |
Dividend payout | % | -4.3 | 0 | - | |
Avg Mkt Cap | Rs m | 73,804 | 3,672 | 2,010.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 316 | 151 | 210.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,381 | 2,628 | 547.3% | |
Other income | Rs m | 108 | 24 | 439.9% | |
Total revenues | Rs m | 14,489 | 2,652 | 546.3% | |
Gross profit | Rs m | 2,311 | 366 | 632.2% | |
Depreciation | Rs m | 813 | 124 | 654.1% | |
Interest | Rs m | 2,228 | 54 | 4,105.4% | |
Profit before tax | Rs m | -622 | 211 | -294.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 57 | -21.1% | |
Profit after tax | Rs m | -610 | 155 | -394.5% | |
Gross profit margin | % | 16.1 | 13.9 | 115.5% | |
Effective tax rate | % | 1.9 | 26.8 | 7.2% | |
Net profit margin | % | -4.2 | 5.9 | -72.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,762 | 825 | 3,120.9% | |
Current liabilities | Rs m | 22,613 | 310 | 7,293.1% | |
Net working cap to sales | % | 21.9 | 19.6 | 111.6% | |
Current ratio | x | 1.1 | 2.7 | 42.8% | |
Inventory Days | Days | 32 | 4 | 855.6% | |
Debtors Days | Days | 4,532 | 428 | 1,059.4% | |
Net fixed assets | Rs m | 75,888 | 714 | 10,628.9% | |
Share capital | Rs m | 264 | 140 | 188.6% | |
"Free" reserves | Rs m | 22,573 | 653 | 3,457.5% | |
Net worth | Rs m | 22,837 | 793 | 2,880.5% | |
Long term debt | Rs m | 39,279 | 414 | 9,492.5% | |
Total assets | Rs m | 101,795 | 1,539 | 6,612.5% | |
Interest coverage | x | 0.7 | 4.9 | 14.7% | |
Debt to equity ratio | x | 1.7 | 0.5 | 329.5% | |
Sales to assets ratio | x | 0.1 | 1.7 | 8.3% | |
Return on assets | % | 1.6 | 13.6 | 11.7% | |
Return on equity | % | -2.7 | 19.5 | -13.7% | |
Return on capital | % | 2.6 | 22.0 | 11.7% | |
Exports to sales | % | 0.2 | 9.9 | 1.8% | |
Imports to sales | % | 0 | 2.8 | 0.4% | |
Exports (fob) | Rs m | 25 | 260 | 9.8% | |
Imports (cif) | Rs m | 2 | 73 | 2.3% | |
Fx inflow | Rs m | 25 | 260 | 9.8% | |
Fx outflow | Rs m | 7 | 220 | 3.3% | |
Net fx | Rs m | 18 | 40 | 45.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,909 | 499 | -982.9% | |
From Investments | Rs m | -8,600 | -164 | 5,248.8% | |
From Financial Activity | Rs m | 5,985 | -389 | -1,537.1% | |
Net Cashflow | Rs m | -7,524 | -54 | 13,992.7% |
Indian Promoters | % | 54.0 | 73.8 | 73.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.5 | 0.0 | - | |
FIIs | % | 11.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 26.2 | 175.7% | |
Shareholders | 98,555 | 4,955 | 1,989.0% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare SWAN ENERGY With: MONTE CARLO KPR MILL PDS MULTI. WELSPUN LIVING S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Swan Energy | R&B DENIMS |
---|---|---|
1-Day | 1.48% | 1.38% |
1-Month | -4.87% | 1.38% |
1-Year | 195.63% | 92.09% |
3-Year CAGR | 66.10% | 95.33% |
5-Year CAGR | 41.72% | 45.62% |
* Compound Annual Growth Rate
Here are more details on the Swan Energy share price and the R&B DENIMS share price.
Moving on to shareholding structures...
The promoters of Swan Energy hold a 54.0% stake in the company. In case of R&B DENIMS the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of R&B DENIMS.
Finally, a word on dividends...
In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.
R&B DENIMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Swan Energy, and the dividend history of R&B DENIMS.
For a sector overview, read our textiles sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.