Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs RUPA & CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY RUPA & CO SWAN ENERGY/
RUPA & CO
 
P/E (TTM) x 32.5 29.4 110.3% View Chart
P/BV x 9.2 2.1 441.8% View Chart
Dividend Yield % 0.0 1.3 1.2%  

Financials

 SWAN ENERGY   RUPA & CO
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
RUPA & CO
Mar-23
SWAN ENERGY/
RUPA & CO
5-Yr Chart
Click to enlarge
High Rs379585 64.8%   
Low Rs180197 91.5%   
Sales per share (Unadj.) Rs54.5143.7 37.9%  
Earnings per share (Unadj.) Rs-2.36.8 -34.2%  
Cash flow per share (Unadj.) Rs0.88.4 9.1%  
Dividends per share (Unadj.) Rs0.103.00 3.3%  
Avg Dividend yield %00.8 4.7%  
Book value per share (Unadj.) Rs86.5114.7 75.5%  
Shares outstanding (eoy) m263.9279.52 331.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.12.7 188.6%   
Avg P/E ratio x-120.957.9 -208.9%  
P/CF ratio (eoy) x363.646.4 783.3%  
Price / Book Value ratio x3.23.4 94.8%  
Dividend payout %-4.344.4 -9.7%   
Avg Mkt Cap Rs m73,80431,096 237.3%   
No. of employees `000NANA-   
Total wages/salary Rs m316584 54.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,38111,431 125.8%  
Other income Rs m108162 66.6%   
Total revenues Rs m14,48911,593 125.0%   
Gross profit Rs m2,311895 258.3%  
Depreciation Rs m813133 613.7%   
Interest Rs m2,228232 961.0%   
Profit before tax Rs m-622692 -89.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-12155 -7.7%   
Profit after tax Rs m-610537 -113.6%  
Gross profit margin %16.17.8 205.3%  
Effective tax rate %1.922.4 8.6%   
Net profit margin %-4.24.7 -90.3%  
BALANCE SHEET DATA
Current assets Rs m25,76211,099 232.1%   
Current liabilities Rs m22,6134,383 515.9%   
Net working cap to sales %21.958.7 37.3%  
Current ratio x1.12.5 45.0%  
Inventory Days Days328 420.7%  
Debtors Days Days4,5321,382 327.8%  
Net fixed assets Rs m75,8882,780 2,729.6%   
Share capital Rs m26480 331.4%   
"Free" reserves Rs m22,5739,038 249.8%   
Net worth Rs m22,8379,118 250.5%   
Long term debt Rs m39,279102 38,482.4%   
Total assets Rs m101,79513,879 733.4%  
Interest coverage x0.74.0 18.1%   
Debt to equity ratio x1.70 15,364.2%  
Sales to assets ratio x0.10.8 17.2%   
Return on assets %1.65.5 28.7%  
Return on equity %-2.75.9 -45.4%  
Return on capital %2.610.0 25.8%  
Exports to sales %0.22.8 6.4%   
Imports to sales %00-   
Exports (fob) Rs m25315 8.1%   
Imports (cif) Rs m2NA-   
Fx inflow Rs m25315 8.1%   
Fx outflow Rs m736 20.6%   
Net fx Rs m18280 6.5%   
CASH FLOW
From Operations Rs m-4,9091,848 -265.6%  
From Investments Rs m-8,600-241 3,569.7%  
From Financial Activity Rs m5,985-1,584 -377.9%  
Net Cashflow Rs m-7,52424 -31,480.6%  

Share Holding

Indian Promoters % 64.1 73.3 87.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 4.9 335.9%  
FIIs % 10.5 0.6 1,688.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 26.7 134.4%  
Shareholders   56,452 67,113 84.1%  
Pledged promoter(s) holding % 21.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Swan Energy vs Rupa & Co

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs Rupa & Co Share Price Performance

Period Swan Energy Rupa & Co
1-Day 0.77% -1.99%
1-Month -7.08% -13.61%
1-Year 220.98% 20.53%
3-Year CAGR 70.98% -8.19%
5-Year CAGR 43.86% -7.13%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the Rupa & Co share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of Rupa & Co the stake stands at 73.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of Rupa & Co.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 44.4%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of Rupa & Co.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.