Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs SEL MANUFAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY SEL MANUFAC SWAN ENERGY/
SEL MANUFAC
 
P/E (TTM) x 32.5 -1.1 - View Chart
P/BV x 9.2 1.5 593.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   SEL MANUFAC
EQUITY SHARE DATA
    SWAN ENERGY
Mar-23
SEL MANUFAC
Mar-23
SWAN ENERGY/
SEL MANUFAC
5-Yr Chart
Click to enlarge
High Rs3791,238 30.6%   
Low Rs180158 113.8%   
Sales per share (Unadj.) Rs54.5167.3 32.6%  
Earnings per share (Unadj.) Rs-2.3-56.1 4.1%  
Cash flow per share (Unadj.) Rs0.8-25.5 -3.0%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs86.544.8 193.0%  
Shares outstanding (eoy) m263.9233.13 796.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.14.2 123.0%   
Avg P/E ratio x-120.9-12.4 971.6%  
P/CF ratio (eoy) x363.6-27.4 -1,325.4%  
Price / Book Value ratio x3.215.6 20.8%  
Dividend payout %-4.30-   
Avg Mkt Cap Rs m73,80423,132 319.1%   
No. of employees `000NANA-   
Total wages/salary Rs m316453 69.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,3815,544 259.4%  
Other income Rs m108199 54.2%   
Total revenues Rs m14,4895,742 252.3%   
Gross profit Rs m2,311-610 -378.7%  
Depreciation Rs m8131,016 80.1%   
Interest Rs m2,228432 516.3%   
Profit before tax Rs m-622-1,859 33.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-120-   
Profit after tax Rs m-610-1,859 32.8%  
Gross profit margin %16.1-11.0 -146.0%  
Effective tax rate %1.90-   
Net profit margin %-4.2-33.5 12.7%  
BALANCE SHEET DATA
Current assets Rs m25,762806 3,195.0%   
Current liabilities Rs m22,6131,654 1,367.0%   
Net working cap to sales %21.9-15.3 -143.2%  
Current ratio x1.10.5 233.7%  
Inventory Days Days3214 229.0%  
Debtors Days Days4,53239 11,655.1%  
Net fixed assets Rs m75,88811,365 667.7%   
Share capital Rs m264331 79.6%   
"Free" reserves Rs m22,5731,154 1,956.1%   
Net worth Rs m22,8371,485 1,537.5%   
Long term debt Rs m39,2798,955 438.6%   
Total assets Rs m101,79512,247 831.2%  
Interest coverage x0.7-3.3 -21.8%   
Debt to equity ratio x1.76.0 28.5%  
Sales to assets ratio x0.10.5 31.2%   
Return on assets %1.6-11.7 -13.6%  
Return on equity %-2.7-125.2 2.1%  
Return on capital %2.6-13.7 -18.9%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m25NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m250-   
Fx outflow Rs m70-   
Net fx Rs m180-   
CASH FLOW
From Operations Rs m-4,909442 -1,111.3%  
From Investments Rs m-8,600164 -5,247.9%  
From Financial Activity Rs m5,985-605 -989.8%  
Net Cashflow Rs m-7,5241 -783,736.5%  

Share Holding

Indian Promoters % 64.1 75.0 85.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.3 19.7 82.8%  
FIIs % 10.5 0.1 8,053.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.9 25.0 143.6%  
Shareholders   56,452 23,532 239.9%  
Pledged promoter(s) holding % 21.5 36.0 59.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    PDS MULTI.    KPR MILL    ALOK INDUSTRIES    S.P. APPARELS    


More on Swan Energy vs SEL MANUFAC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs SEL MANUFAC Share Price Performance

Period Swan Energy SEL MANUFAC
1-Day 0.77% -1.99%
1-Month -7.08% -18.17%
1-Year 220.98% -57.93%
3-Year CAGR 70.98% 140.12%
5-Year CAGR 43.86% 125.86%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the SEL MANUFAC share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 64.1% stake in the company. In case of SEL MANUFAC the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of SEL MANUFAC.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -4.3%.

SEL MANUFAC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of SEL MANUFAC.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.