Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWARAJ ENGINES vs CUMMINS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWARAJ ENGINES CUMMINS INDIA SWARAJ ENGINES/
CUMMINS INDIA
 
P/E (TTM) x 21.7 69.1 31.4% View Chart
P/BV x 8.8 15.6 56.1% View Chart
Dividend Yield % 3.7 0.8 484.2%  

Financials

 SWARAJ ENGINES   CUMMINS INDIA
EQUITY SHARE DATA
    SWARAJ ENGINES
Mar-23
CUMMINS INDIA
Mar-23
SWARAJ ENGINES/
CUMMINS INDIA
5-Yr Chart
Click to enlarge
High Rs1,9601,715 114.3%   
Low Rs1,297947 136.9%   
Sales per share (Unadj.) Rs1,170.2280.4 417.4%  
Earnings per share (Unadj.) Rs110.044.3 248.2%  
Cash flow per share (Unadj.) Rs125.249.4 253.3%  
Dividends per share (Unadj.) Rs92.0025.00 368.0%  
Avg Dividend yield %5.61.9 300.8%  
Book value per share (Unadj.) Rs281.5207.7 135.5%  
Shares outstanding (eoy) m12.15277.20 4.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.44.7 29.3%   
Avg P/E ratio x14.830.0 49.3%  
P/CF ratio (eoy) x13.026.9 48.3%  
Price / Book Value ratio x5.86.4 90.2%  
Dividend payout %83.656.4 148.2%   
Avg Mkt Cap Rs m19,780368,967 5.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4376,489 6.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m14,21877,721 18.3%  
Other income Rs m1283,095 4.1%   
Total revenues Rs m14,34680,816 17.8%   
Gross profit Rs m1,85614,401 12.9%  
Depreciation Rs m1851,420 13.1%   
Interest Rs m1162 0.5%   
Profit before tax Rs m1,79715,913 11.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4613,631 12.7%   
Profit after tax Rs m1,33612,282 10.9%  
Gross profit margin %13.118.5 70.4%  
Effective tax rate %25.722.8 112.5%   
Net profit margin %9.415.8 59.5%  
BALANCE SHEET DATA
Current assets Rs m3,88750,973 7.6%   
Current liabilities Rs m1,86418,904 9.9%   
Net working cap to sales %14.241.3 34.5%  
Current ratio x2.12.7 77.3%  
Inventory Days Days2175 28.2%  
Debtors Days Days3298 4,384.0%  
Net fixed assets Rs m1,46228,202 5.2%   
Share capital Rs m121554 21.9%   
"Free" reserves Rs m3,29957,028 5.8%   
Net worth Rs m3,42157,582 5.9%   
Long term debt Rs m00-   
Total assets Rs m5,34979,186 6.8%  
Interest coverage x2,366.199.0 2,390.3%   
Debt to equity ratio x00-  
Sales to assets ratio x2.71.0 270.8%   
Return on assets %25.015.7 159.1%  
Return on equity %39.121.3 183.1%  
Return on capital %52.627.9 188.3%  
Exports to sales %029.3 0.0%   
Imports to sales %014.3 0.0%   
Exports (fob) Rs mNA22,769 0.0%   
Imports (cif) Rs mNA11,119 0.0%   
Fx inflow Rs m022,769 0.0%   
Fx outflow Rs m611,119 0.1%   
Net fx Rs m-611,650 -0.0%   
CASH FLOW
From Operations Rs m1,3288,197 16.2%  
From Investments Rs m-376691 -54.4%  
From Financial Activity Rs m-973-6,873 14.2%  
Net Cashflow Rs m-212,193 -1.0%  

Share Holding

Indian Promoters % 52.1 0.0 -  
Foreign collaborators % 0.0 51.0 -  
Indian inst/Mut Fund % 12.1 40.4 30.0%  
FIIs % 2.6 17.2 14.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 49.0 97.7%  
Shareholders   27,146 120,043 22.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWARAJ ENGINES With:   GREAVES COTTON    


More on Swaraj Engines vs Cummins India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swaraj Engines vs Cummins India Share Price Performance

Period Swaraj Engines Cummins India S&P BSE CAPITAL GOODS
1-Day -0.45% -0.04% 0.58%
1-Month 10.77% 9.18% 6.14%
1-Year 54.82% 108.51% 77.69%
3-Year CAGR 18.58% 54.79% 46.40%
5-Year CAGR 11.98% 34.58% 28.20%

* Compound Annual Growth Rate

Here are more details on the Swaraj Engines share price and the Cummins India share price.

Moving on to shareholding structures...

The promoters of Swaraj Engines hold a 52.1% stake in the company. In case of Cummins India the stake stands at 51.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swaraj Engines and the shareholding pattern of Cummins India.

Finally, a word on dividends...

In the most recent financial year, Swaraj Engines paid a dividend of Rs 92.0 per share. This amounted to a Dividend Payout ratio of 83.6%.

Cummins India paid Rs 25.0, and its dividend payout ratio stood at 56.4%.

You may visit here to review the dividend history of Swaraj Engines, and the dividend history of Cummins India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.