Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs BGR ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA BGR ENERGY SIMPLEX INFRA/
BGR ENERGY
 
P/E (TTM) x -1.7 -0.2 - View Chart
P/BV x 1.9 2.7 71.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SIMPLEX INFRA   BGR ENERGY
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-23
BGR ENERGY
Mar-23
SIMPLEX INFRA/
BGR ENERGY
5-Yr Chart
Click to enlarge
High Rs10395 108.7%   
Low Rs3244 73.3%   
Sales per share (Unadj.) Rs327.9111.7 293.5%  
Earnings per share (Unadj.) Rs-82.4-67.6 121.9%  
Cash flow per share (Unadj.) Rs-67.4-65.3 103.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs52.612.7 413.3%  
Shares outstanding (eoy) m57.1472.16 79.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.6 33.2%   
Avg P/E ratio x-0.8-1.0 79.9%  
P/CF ratio (eoy) x-1.0-1.1 94.3%  
Price / Book Value ratio x1.35.4 23.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,8615,006 77.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4501,281 113.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,7388,063 232.4%  
Other income Rs m880504 174.7%   
Total revenues Rs m19,6198,567 229.0%   
Gross profit Rs m122-2,734 -4.5%  
Depreciation Rs m857168 511.6%   
Interest Rs m8,3914,047 207.3%   
Profit before tax Rs m-8,246-6,444 127.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3,536-1,566 225.7%   
Profit after tax Rs m-4,710-4,878 96.6%  
Gross profit margin %0.7-33.9 -1.9%  
Effective tax rate %42.924.3 176.4%   
Net profit margin %-25.1-60.5 41.5%  
BALANCE SHEET DATA
Current assets Rs m88,46242,818 206.6%   
Current liabilities Rs m100,08844,341 225.7%   
Net working cap to sales %-62.0-18.9 328.5%  
Current ratio x0.91.0 91.5%  
Inventory Days Days18124 14.5%  
Debtors Days Days2,6793,064 87.5%  
Net fixed assets Rs m6,2615,983 104.6%   
Share capital Rs m115722 15.9%   
"Free" reserves Rs m2,893197 1,466.8%   
Net worth Rs m3,007919 327.3%   
Long term debt Rs m02,311 0.0%   
Total assets Rs m94,72348,801 194.1%  
Interest coverage x0-0.6 -2.9%   
Debt to equity ratio x02.5 0.0%  
Sales to assets ratio x0.20.2 119.7%   
Return on assets %3.9-1.7 -228.2%  
Return on equity %-156.6-530.9 29.5%  
Return on capital %4.8-74.2 -6.5%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA6 0.0%   
Fx inflow Rs m4081,805 22.6%   
Fx outflow Rs m4986 8,736.8%   
Net fx Rs m-901,799 -5.0%   
CASH FLOW
From Operations Rs m-4,3163,042 -141.9%  
From Investments Rs m2,053-20 -10,265.0%  
From Financial Activity Rs m2,595-3,064 -84.7%  
Net Cashflow Rs m334-43 -785.2%  

Share Holding

Indian Promoters % 49.8 75.0 66.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 0.3 477.8%  
FIIs % 0.4 0.0 3,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 25.0 200.7%  
Shareholders   17,345 76,821 22.6%  
Pledged promoter(s) holding % 0.0 40.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    IRB INFRA    


More on Simplex Infra vs BGR Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Simplex Infra vs BGR Energy Share Price Performance

Period Simplex Infra BGR Energy S&P BSE REALTY
1-Day 4.92% -4.95% 0.52%
1-Month -5.04% -36.59% -1.02%
1-Year 208.49% -22.21% 138.88%
3-Year CAGR 49.60% -6.98% 39.46%
5-Year CAGR -10.42% -11.29% 28.06%

* Compound Annual Growth Rate

Here are more details on the Simplex Infra share price and the BGR Energy share price.

Moving on to shareholding structures...

The promoters of Simplex Infra hold a 49.8% stake in the company. In case of BGR Energy the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of BGR Energy.

Finally, a word on dividends...

In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BGR Energy paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Simplex Infra, and the dividend history of BGR Energy.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.