Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA IRB INFRA SIMPLEX INFRA/
IRB INFRA
 
P/E (TTM) x -1.7 46.3 - View Chart
P/BV x 1.9 2.6 73.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 SIMPLEX INFRA   IRB INFRA
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-23
IRB INFRA
Mar-23
SIMPLEX INFRA/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs10335 293.4%   
Low Rs3218 181.2%   
Sales per share (Unadj.) Rs327.910.6 3,093.6%  
Earnings per share (Unadj.) Rs-82.41.2 -6,913.3%  
Cash flow per share (Unadj.) Rs-67.42.6 -2,623.5%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs52.622.2 237.6%  
Shares outstanding (eoy) m57.146,039.00 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.22.5 8.3%   
Avg P/E ratio x-0.822.2 -3.7%  
P/CF ratio (eoy) x-1.010.3 -9.7%  
Price / Book Value ratio x1.31.2 107.5%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m3,861159,774 2.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4503,462 41.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,73864,016 29.3%  
Other income Rs m8803,017 29.2%   
Total revenues Rs m19,61967,033 29.3%   
Gross profit Rs m12231,286 0.4%  
Depreciation Rs m8578,321 10.3%   
Interest Rs m8,39115,212 55.2%   
Profit before tax Rs m-8,24610,770 -76.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3,5363,569 -99.1%   
Profit after tax Rs m-4,7107,200 -65.4%  
Gross profit margin %0.748.9 1.3%  
Effective tax rate %42.933.1 129.4%   
Net profit margin %-25.111.2 -223.5%  
BALANCE SHEET DATA
Current assets Rs m88,46272,052 122.8%   
Current liabilities Rs m100,08845,446 220.2%   
Net working cap to sales %-62.041.6 -149.3%  
Current ratio x0.91.6 55.7%  
Inventory Days Days18539 3.3%  
Debtors Days Days2,67993 2,873.9%  
Net fixed assets Rs m6,261357,374 1.8%   
Share capital Rs m1156,039 1.9%   
"Free" reserves Rs m2,893127,750 2.3%   
Net worth Rs m3,007133,789 2.2%   
Long term debt Rs m0132,981 0.0%   
Total assets Rs m94,723429,426 22.1%  
Interest coverage x01.7 1.0%   
Debt to equity ratio x01.0 0.0%  
Sales to assets ratio x0.20.1 132.7%   
Return on assets %3.95.2 74.5%  
Return on equity %-156.65.4 -2,910.2%  
Return on capital %4.89.7 49.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4080-   
Fx outflow Rs m498109 454.9%   
Net fx Rs m-90-109 82.2%   
CASH FLOW
From Operations Rs m-4,31617,641 -24.5%  
From Investments Rs m2,053-6,503 -31.6%  
From Financial Activity Rs m2,595-8,605 -30.2%  
Net Cashflow Rs m3342,533 13.2%  

Share Holding

Indian Promoters % 49.8 34.4 144.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 55.0 2.3%  
FIIs % 0.4 47.2 0.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 65.6 76.5%  
Shareholders   17,345 465,282 3.7%  
Pledged promoter(s) holding % 0.0 48.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    RAIL VIKAS NIGAM    


More on Simplex Infra vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Simplex Infra vs IRB Infra Share Price Performance

Period Simplex Infra IRB Infra S&P BSE REALTY
1-Day 4.92% -0.73% 0.52%
1-Month -5.04% -8.26% -1.02%
1-Year 208.49% 157.98% 138.88%
3-Year CAGR 49.60% 78.20% 39.46%
5-Year CAGR -10.42% 32.39% 28.06%

* Compound Annual Growth Rate

Here are more details on the Simplex Infra share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of Simplex Infra hold a 49.8% stake in the company. In case of IRB Infra the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of Simplex Infra, and the dividend history of IRB Infra.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.