SIMPLEX INFRA | J KUMAR INFRA | SIMPLEX INFRA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.5 | 15.5 | - | View Chart |
P/BV | x | 2.8 | 2.0 | 139.7% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
SIMPLEX INFRA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-23 |
J KUMAR INFRA Mar-23 |
SIMPLEX INFRA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 103 | 352 | 29.2% | |
Low | Rs | 32 | 166 | 19.6% | |
Sales per share (Unadj.) | Rs | 327.9 | 555.5 | 59.0% | |
Earnings per share (Unadj.) | Rs | -82.4 | 36.3 | -227.3% | |
Cash flow per share (Unadj.) | Rs | -67.4 | 56.7 | -118.9% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 52.6 | 309.2 | 17.0% | |
Shares outstanding (eoy) | m | 57.14 | 75.67 | 75.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.5 | 44.2% | |
Avg P/E ratio | x | -0.8 | 7.1 | -11.5% | |
P/CF ratio (eoy) | x | -1.0 | 4.6 | -22.0% | |
Price / Book Value ratio | x | 1.3 | 0.8 | 153.4% | |
Dividend payout | % | 0 | 9.7 | -0.0% | |
Avg Mkt Cap | Rs m | 3,861 | 19,582 | 19.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,450 | 3,093 | 46.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,738 | 42,031 | 44.6% | |
Other income | Rs m | 880 | 304 | 289.2% | |
Total revenues | Rs m | 19,619 | 42,336 | 46.3% | |
Gross profit | Rs m | 122 | 5,971 | 2.0% | |
Depreciation | Rs m | 857 | 1,547 | 55.4% | |
Interest | Rs m | 8,391 | 992 | 845.9% | |
Profit before tax | Rs m | -8,246 | 3,736 | -220.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -3,536 | 992 | -356.5% | |
Profit after tax | Rs m | -4,710 | 2,744 | -171.6% | |
Gross profit margin | % | 0.7 | 14.2 | 4.6% | |
Effective tax rate | % | 42.9 | 26.5 | 161.5% | |
Net profit margin | % | -25.1 | 6.5 | -385.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,462 | 28,874 | 306.4% | |
Current liabilities | Rs m | 100,088 | 18,165 | 551.0% | |
Net working cap to sales | % | -62.0 | 25.5 | -243.5% | |
Current ratio | x | 0.9 | 1.6 | 55.6% | |
Inventory Days | Days | 18 | 38 | 47.5% | |
Debtors Days | Days | 2,679 | 991 | 270.4% | |
Net fixed assets | Rs m | 6,261 | 14,684 | 42.6% | |
Share capital | Rs m | 115 | 378 | 30.3% | |
"Free" reserves | Rs m | 2,893 | 23,019 | 12.6% | |
Net worth | Rs m | 3,007 | 23,397 | 12.9% | |
Long term debt | Rs m | 0 | 825 | 0.0% | |
Total assets | Rs m | 94,723 | 43,558 | 217.5% | |
Interest coverage | x | 0 | 4.8 | 0.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 1.0 | 20.5% | |
Return on assets | % | 3.9 | 8.6 | 45.3% | |
Return on equity | % | -156.6 | 11.7 | -1,335.5% | |
Return on capital | % | 4.8 | 19.5 | 24.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 408 | 118 | 346.9% | |
Fx outflow | Rs m | 498 | 827 | 60.2% | |
Net fx | Rs m | -90 | -709 | 12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,316 | 1,829 | -236.0% | |
From Investments | Rs m | 2,053 | -1,862 | -110.2% | |
From Financial Activity | Rs m | 2,595 | -428 | -606.3% | |
Net Cashflow | Rs m | 334 | -462 | -72.3% |
Indian Promoters | % | 49.8 | 46.7 | 106.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 25.3 | 5.1% | |
FIIs | % | 0.4 | 8.7 | 4.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.2 | 53.4 | 94.1% | |
Shareholders | 16,590 | 36,526 | 45.4% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare SIMPLEX INFRA With: L&T IRCON INTERNATIONAL KNR CONSTRUCTIONS IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Simplex Infra | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.00% | 1.82% | -0.67% |
1-Month | 77.02% | 5.93% | 11.19% |
1-Year | 301.57% | 145.79% | 109.35% |
3-Year CAGR | 73.64% | 53.12% | 45.11% |
5-Year CAGR | -2.66% | 36.39% | 28.95% |
* Compound Annual Growth Rate
Here are more details on the Simplex Infra share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of Simplex Infra hold a 49.8% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of Simplex Infra, and the dividend history of J Kumar Infra.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.