SIMPLEX INFRA | L&T | SIMPLEX INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.5 | 32.1 | - | View Chart |
P/BV | x | 2.8 | 5.4 | 51.9% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
SIMPLEX INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-23 |
L&T Mar-23 |
SIMPLEX INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 103 | 2,297 | 4.5% | |
Low | Rs | 32 | 1,457 | 2.2% | |
Sales per share (Unadj.) | Rs | 327.9 | 1,304.5 | 25.1% | |
Earnings per share (Unadj.) | Rs | -82.4 | 89.8 | -91.8% | |
Cash flow per share (Unadj.) | Rs | -67.4 | 114.7 | -58.8% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 52.6 | 632.2 | 8.3% | |
Shares outstanding (eoy) | m | 57.14 | 1,405.48 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.4 | 14.3% | |
Avg P/E ratio | x | -0.8 | 20.9 | -3.9% | |
P/CF ratio (eoy) | x | -1.0 | 16.4 | -6.1% | |
Price / Book Value ratio | x | 1.3 | 3.0 | 43.2% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 3,861 | 2,638,160 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,450 | 372,141 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,738 | 1,833,407 | 1.0% | |
Other income | Rs m | 880 | 58,215 | 1.5% | |
Total revenues | Rs m | 19,619 | 1,891,622 | 1.0% | |
Gross profit | Rs m | 122 | 245,398 | 0.0% | |
Depreciation | Rs m | 857 | 35,023 | 2.4% | |
Interest | Rs m | 8,391 | 97,501 | 8.6% | |
Profit before tax | Rs m | -8,246 | 171,090 | -4.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -3,536 | 44,842 | -7.9% | |
Profit after tax | Rs m | -4,710 | 126,249 | -3.7% | |
Gross profit margin | % | 0.7 | 13.4 | 4.9% | |
Effective tax rate | % | 42.9 | 26.2 | 163.6% | |
Net profit margin | % | -25.1 | 6.9 | -365.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,462 | 2,212,155 | 4.0% | |
Current liabilities | Rs m | 100,088 | 1,620,660 | 6.2% | |
Net working cap to sales | % | -62.0 | 32.3 | -192.3% | |
Current ratio | x | 0.9 | 1.4 | 64.8% | |
Inventory Days | Days | 18 | 187 | 9.6% | |
Debtors Days | Days | 2,679 | 9 | 30,088.5% | |
Net fixed assets | Rs m | 6,261 | 1,041,632 | 0.6% | |
Share capital | Rs m | 115 | 2,811 | 4.1% | |
"Free" reserves | Rs m | 2,893 | 885,778 | 0.3% | |
Net worth | Rs m | 3,007 | 888,589 | 0.3% | |
Long term debt | Rs m | 0 | 612,177 | 0.0% | |
Total assets | Rs m | 94,723 | 3,263,675 | 2.9% | |
Interest coverage | x | 0 | 2.8 | 0.6% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.6 | 35.2% | |
Return on assets | % | 3.9 | 6.9 | 56.7% | |
Return on equity | % | -156.6 | 14.2 | -1,102.3% | |
Return on capital | % | 4.8 | 17.9 | 27.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 408 | 163,986 | 0.2% | |
Fx outflow | Rs m | 498 | 159,965 | 0.3% | |
Net fx | Rs m | -90 | 4,021 | -2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,316 | 227,770 | -1.9% | |
From Investments | Rs m | 2,053 | -83,117 | -2.5% | |
From Financial Activity | Rs m | 2,595 | -115,725 | -2.2% | |
Net Cashflow | Rs m | 334 | 31,565 | 1.1% |
Indian Promoters | % | 49.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 62.7 | 2.1% | |
FIIs | % | 0.4 | 24.3 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.2 | 100.0 | 50.2% | |
Shareholders | 16,590 | 1,564,085 | 1.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Simplex Infra | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.00% | -1.37% | -1.17% |
1-Month | 77.02% | 0.00% | 10.63% |
1-Year | 301.57% | 57.83% | 108.29% |
3-Year CAGR | 73.64% | 38.76% | 44.87% |
5-Year CAGR | -2.66% | 20.85% | 28.82% |
* Compound Annual Growth Rate
Here are more details on the Simplex Infra share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Simplex Infra hold a 49.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of Simplex Infra, and the dividend history of L&T.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.