Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs NCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA NCC SIMPLEX INFRA/
NCC
 
P/E (TTM) x -1.7 21.0 - View Chart
P/BV x 1.9 2.4 82.3% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 SIMPLEX INFRA   NCC
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-23
NCC
Mar-23
SIMPLEX INFRA/
NCC
5-Yr Chart
Click to enlarge
High Rs103108 94.7%   
Low Rs3251 63.6%   
Sales per share (Unadj.) Rs327.9247.7 132.4%  
Earnings per share (Unadj.) Rs-82.410.3 -800.8%  
Cash flow per share (Unadj.) Rs-67.413.5 -498.7%  
Dividends per share (Unadj.) Rs02.20 0.0%  
Avg Dividend yield %02.8 0.0%  
Book value per share (Unadj.) Rs52.698.2 53.6%  
Shares outstanding (eoy) m57.14627.85 9.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.3 64.1%   
Avg P/E ratio x-0.87.7 -10.6%  
P/CF ratio (eoy) x-1.05.9 -17.0%  
Price / Book Value ratio x1.30.8 158.2%  
Dividend payout %021.4 -0.0%   
Avg Mkt Cap Rs m3,86150,039 7.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4505,457 26.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,738155,534 12.0%  
Other income Rs m8801,476 59.6%   
Total revenues Rs m19,619157,010 12.5%   
Gross profit Rs m12214,551 0.8%  
Depreciation Rs m8572,026 42.3%   
Interest Rs m8,3915,152 162.9%   
Profit before tax Rs m-8,2468,849 -93.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3,5362,386 -148.2%   
Profit after tax Rs m-4,7106,462 -72.9%  
Gross profit margin %0.79.4 6.9%  
Effective tax rate %42.927.0 159.0%   
Net profit margin %-25.14.2 -605.0%  
BALANCE SHEET DATA
Current assets Rs m88,462132,457 66.8%   
Current liabilities Rs m100,08898,908 101.2%   
Net working cap to sales %-62.021.6 -287.7%  
Current ratio x0.91.3 66.0%  
Inventory Days Days1841 44.3%  
Debtors Days Days2,6797 35,955.7%  
Net fixed assets Rs m6,26132,431 19.3%   
Share capital Rs m1151,256 9.1%   
"Free" reserves Rs m2,89360,413 4.8%   
Net worth Rs m3,00761,668 4.9%   
Long term debt Rs m0891 0.0%   
Total assets Rs m94,723164,888 57.4%  
Interest coverage x02.7 0.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.20.9 21.0%   
Return on assets %3.97.0 55.2%  
Return on equity %-156.610.5 -1,494.6%  
Return on capital %4.822.4 21.6%  
Exports to sales %00-   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA870 0.0%   
Fx inflow Rs m40818 2,305.1%   
Fx outflow Rs m498875 56.9%   
Net fx Rs m-90-857 10.5%   
CASH FLOW
From Operations Rs m-4,31611,001 -39.2%  
From Investments Rs m2,053-1,916 -107.2%  
From Financial Activity Rs m2,595-8,927 -29.1%  
Net Cashflow Rs m334159 210.5%  

Share Holding

Indian Promoters % 49.8 22.0 226.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 34.4 3.7%  
FIIs % 0.4 23.9 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 78.0 64.3%  
Shareholders   17,345 367,822 4.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on Simplex Infra vs NCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Simplex Infra vs NCC Share Price Performance

Period Simplex Infra NCC S&P BSE REALTY
1-Day 4.92% -3.51% 0.52%
1-Month -5.04% -6.31% -1.02%
1-Year 208.49% 125.98% 138.88%
3-Year CAGR 49.60% 42.57% 39.46%
5-Year CAGR -10.42% 15.83% 28.06%

* Compound Annual Growth Rate

Here are more details on the Simplex Infra share price and the NCC share price.

Moving on to shareholding structures...

The promoters of Simplex Infra hold a 49.8% stake in the company. In case of NCC the stake stands at 22.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of NCC.

Finally, a word on dividends...

In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NCC paid Rs 2.2, and its dividend payout ratio stood at 21.4%.

You may visit here to review the dividend history of Simplex Infra, and the dividend history of NCC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.