Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs PBA INFRASTRUCTURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA PBA INFRASTRUCTURE SIMPLEX INFRA/
PBA INFRASTRUCTURE
 
P/E (TTM) x -2.5 5.3 - View Chart
P/BV x 2.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SIMPLEX INFRA   PBA INFRASTRUCTURE
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-23
PBA INFRASTRUCTURE
Mar-23
SIMPLEX INFRA/
PBA INFRASTRUCTURE
5-Yr Chart
Click to enlarge
High Rs10316 630.1%   
Low Rs3210 331.1%   
Sales per share (Unadj.) Rs327.98.3 3,968.0%  
Earnings per share (Unadj.) Rs-82.4-99.6 82.7%  
Cash flow per share (Unadj.) Rs-67.4-96.4 69.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs52.6-88.5 -59.5%  
Shares outstanding (eoy) m57.1413.50 423.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.6 13.0%   
Avg P/E ratio x-0.8-0.1 625.8%  
P/CF ratio (eoy) x-1.0-0.1 740.3%  
Price / Book Value ratio x1.3-0.1 -870.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,861176 2,191.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,45027 5,327.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,738112 16,795.1%  
Other income Rs m88021 4,256.8%   
Total revenues Rs m19,619132 14,834.5%   
Gross profit Rs m122-1,260 -9.7%  
Depreciation Rs m85743 1,973.7%   
Interest Rs m8,3910 2,467,852.9%   
Profit before tax Rs m-8,246-1,283 642.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3,53662 -5,710.3%   
Profit after tax Rs m-4,710-1,345 350.2%  
Gross profit margin %0.7-1,129.1 -0.1%  
Effective tax rate %42.9-4.8 -888.5%   
Net profit margin %-25.1-1,205.3 2.1%  
BALANCE SHEET DATA
Current assets Rs m88,4621,048 8,441.0%   
Current liabilities Rs m100,0883,792 2,639.5%   
Net working cap to sales %-62.0-2,459.5 2.5%  
Current ratio x0.90.3 319.8%  
Inventory Days Days185,904 0.3%  
Debtors Days Days2,6791,515 176.8%  
Net fixed assets Rs m6,2612,097 298.5%   
Share capital Rs m115135 85.0%   
"Free" reserves Rs m2,893-1,329 -217.6%   
Net worth Rs m3,007-1,194 -251.8%   
Long term debt Rs m0485 0.0%   
Total assets Rs m94,7233,145 3,011.6%  
Interest coverage x0-3,772.1 -0.0%   
Debt to equity ratio x0-0.4 -0.0%  
Sales to assets ratio x0.20 557.7%   
Return on assets %3.9-42.7 -9.1%  
Return on equity %-156.6112.6 -139.1%  
Return on capital %4.8180.8 2.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4080-   
Fx outflow Rs m4980-   
Net fx Rs m-900-   
CASH FLOW
From Operations Rs m-4,316-23 18,766.1%  
From Investments Rs m2,05319 10,582.5%  
From Financial Activity Rs m2,5954 66,535.9%  
Net Cashflow Rs m3340 111,233.3%  

Share Holding

Indian Promoters % 49.8 54.7 91.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 0.0 -  
FIIs % 0.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 45.3 110.8%  
Shareholders   16,590 11,381 145.8%  
Pledged promoter(s) holding % 0.0 64.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    GE POWER INDIA    IRB INFRA    


More on Simplex Infra vs PBA INFRASTRUCTURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Simplex Infra vs PBA INFRASTRUCTURE Share Price Performance

Period Simplex Infra PBA INFRASTRUCTURE S&P BSE REALTY
1-Day -1.99% -48.75% 2.42%
1-Month 58.98% -50.35% 7.29%
1-Year 322.19% -33.18% 119.41%
3-Year CAGR 73.21% 28.75% 46.36%
5-Year CAGR -2.64% -15.04% 29.86%

* Compound Annual Growth Rate

Here are more details on the Simplex Infra share price and the PBA INFRASTRUCTURE share price.

Moving on to shareholding structures...

The promoters of Simplex Infra hold a 49.8% stake in the company. In case of PBA INFRASTRUCTURE the stake stands at 54.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of PBA INFRASTRUCTURE.

Finally, a word on dividends...

In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

PBA INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Simplex Infra, and the dividend history of PBA INFRASTRUCTURE.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.