Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs CRIMSON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY CRIMSON METAL SHYAM METALICS AND ENERGY/
CRIMSON METAL
 
P/E (TTM) x 15.0 12.0 124.8% View Chart
P/BV x 2.3 0.6 395.2% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   CRIMSON METAL
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
CRIMSON METAL
Mar-23
SHYAM METALICS AND ENERGY/
CRIMSON METAL
5-Yr Chart
Click to enlarge
High Rs3789 4,036.3%   
Low Rs2539 2,836.9%   
Sales per share (Unadj.) Rs494.418.4 2,683.2%  
Earnings per share (Unadj.) Rs33.30.7 4,533.7%  
Cash flow per share (Unadj.) Rs51.44.5 1,132.1%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.815.3 1,830.4%  
Shares outstanding (eoy) m255.084.43 5,758.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.5 128.7%   
Avg P/E ratio x9.512.5 76.1%  
P/CF ratio (eoy) x6.12.0 304.9%  
Price / Book Value ratio x1.10.6 188.6%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,45940 198,786.5%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4524 91,554.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,10282 154,498.8%  
Other income Rs m1,2510 1,563,750.0%   
Total revenues Rs m127,35382 155,878.7%   
Gross profit Rs m14,73041 36,270.6%  
Depreciation Rs m4,63117 27,450.5%   
Interest Rs m93123 4,115.3%   
Profit before tax Rs m10,4181 882,906.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,934-2 -93,439.6%   
Profit after tax Rs m8,4843 261,049.2%  
Gross profit margin %11.749.8 23.5%  
Effective tax rate %18.6-175.4 -10.6%   
Net profit margin %6.74.0 169.1%  
BALANCE SHEET DATA
Current assets Rs m43,01265 66,572.0%   
Current liabilities Rs m29,76986 34,788.6%   
Net working cap to sales %10.5-25.7 -40.9%  
Current ratio x1.40.8 191.4%  
Inventory Days Days4943 115.0%  
Debtors Days Days21,730 0.1%  
Net fixed assets Rs m68,874265 26,030.6%   
Share capital Rs m2,55144 5,760.6%   
"Free" reserves Rs m69,07424 291,696.4%   
Net worth Rs m71,62568 105,392.1%   
Long term debt Rs m3,318166 1,998.8%   
Total assets Rs m111,887329 33,987.4%  
Interest coverage x12.21.1 1,158.3%   
Debt to equity ratio x02.4 1.9%  
Sales to assets ratio x1.10.2 454.6%   
Return on assets %8.47.9 107.0%  
Return on equity %11.84.8 247.8%  
Return on capital %15.110.2 148.8%  
Exports to sales %1.40-   
Imports to sales %3.70-   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,633NA-   
Fx inflow Rs m1,7500-   
Fx outflow Rs m4,6400-   
Net fx Rs m-2,8890-   
CASH FLOW
From Operations Rs m15,06966 22,981.1%  
From Investments Rs m-19,550-33 59,565.8%  
From Financial Activity Rs m4,310-36 -12,112.4%  
Net Cashflow Rs m-171-3 6,028.2%  

Share Holding

Indian Promoters % 81.6 43.5 187.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 0.0 -  
FIIs % 2.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 56.5 32.5%  
Shareholders   124,167 5,379 2,308.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on SHYAM METALICS AND ENERGY vs CRIMSON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs CRIMSON METAL Share Price Performance

Period SHYAM METALICS AND ENERGY CRIMSON METAL S&P BSE METAL
1-Day -2.35% 0.00% 1.11%
1-Month -5.89% 0.00% 5.73%
1-Year 131.21% 0.22% 50.13%
3-Year CAGR 16.27% 3.26% 25.42%
5-Year CAGR 9.47% 4.69% 20.50%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the CRIMSON METAL share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 81.6% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of CRIMSON METAL.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of CRIMSON METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.