Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs MAHALAXMI SM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY MAHALAXMI SM SHYAM METALICS AND ENERGY/
MAHALAXMI SM
 
P/E (TTM) x 15.5 -4.4 - View Chart
P/BV x 2.4 11.4 20.9% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   MAHALAXMI SM
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
MAHALAXMI SM
Mar-23
SHYAM METALICS AND ENERGY/
MAHALAXMI SM
5-Yr Chart
Click to enlarge
High Rs37812 3,285.2%   
Low Rs2536 3,985.0%   
Sales per share (Unadj.) Rs494.43.5 14,287.0%  
Earnings per share (Unadj.) Rs33.30.7 4,537.9%  
Cash flow per share (Unadj.) Rs51.41.6 3,160.3%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.81.0 28,511.2%  
Shares outstanding (eoy) m255.085.28 4,831.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.6 24.7%   
Avg P/E ratio x9.512.2 77.9%  
P/CF ratio (eoy) x6.15.5 111.8%  
Price / Book Value ratio x1.19.1 12.4%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,45947 170,689.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4527 49,379.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,10218 690,212.9%  
Other income Rs m1,2511 139,000.0%   
Total revenues Rs m127,35319 663,988.0%   
Gross profit Rs m14,7308 177,037.3%  
Depreciation Rs m4,6315 98,112.3%   
Interest Rs m9311 81,693.0%   
Profit before tax Rs m10,4183 309,148.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,934-1 -379,254.9%   
Profit after tax Rs m8,4844 219,227.4%  
Gross profit margin %11.745.5 25.7%  
Effective tax rate %18.6-15.0 -123.9%   
Net profit margin %6.721.2 31.7%  
BALANCE SHEET DATA
Current assets Rs m43,0127 649,731.1%   
Current liabilities Rs m29,76910 287,619.3%   
Net working cap to sales %10.5-20.4 -51.4%  
Current ratio x1.40.6 225.9%  
Inventory Days Days49116 42.4%  
Debtors Days Days294 1.9%  
Net fixed assets Rs m68,87434 200,391.0%   
Share capital Rs m2,55153 4,830.1%   
"Free" reserves Rs m69,074-48 -145,082.3%   
Net worth Rs m71,6255 1,377,394.2%   
Long term debt Rs m3,31813 25,881.4%   
Total assets Rs m111,88741 272,960.7%  
Interest coverage x12.23.9 308.7%   
Debt to equity ratio x02.5 1.9%  
Sales to assets ratio x1.10.4 252.9%   
Return on assets %8.412.2 68.9%  
Return on equity %11.874.5 15.9%  
Return on capital %15.125.0 60.6%  
Exports to sales %1.40-   
Imports to sales %3.70-   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,633NA-   
Fx inflow Rs m1,7500-   
Fx outflow Rs m4,6400-   
Net fx Rs m-2,8890-   
CASH FLOW
From Operations Rs m15,0690-  
From Investments Rs m-19,550NA-  
From Financial Activity Rs m4,310NA-  
Net Cashflow Rs m-1710-  

Share Holding

Indian Promoters % 74.6 45.8 162.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 0.0 -  
FIIs % 2.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.4 54.2 46.9%  
Shareholders   122,770 5,301 2,316.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    RATNAMANI METALS    VENUS PIPES & TUBES    


More on SHYAM METALICS AND ENERGY vs MAHALAXMI SM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs MAHALAXMI SM Share Price Performance

Period SHYAM METALICS AND ENERGY MAHALAXMI SM S&P BSE METAL
1-Day 0.56% 0.00% 1.17%
1-Month 2.28% 18.68% 9.23%
1-Year 104.62% 75.35% 53.20%
3-Year CAGR 17.75% 52.80% 22.79%
5-Year CAGR 10.30% 8.05% 21.90%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the MAHALAXMI SM share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 74.6% stake in the company. In case of MAHALAXMI SM the stake stands at 45.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of MAHALAXMI SM.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

MAHALAXMI SM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of MAHALAXMI SM.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.