Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs SUJANA METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY SUJANA METAL SHYAM METALICS AND ENERGY/
SUJANA METAL
 
P/E (TTM) x 15.0 -0.3 - View Chart
P/BV x 2.3 - - View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 SHYAM METALICS AND ENERGY   SUJANA METAL
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
SUJANA METAL
Mar-20
SHYAM METALICS AND ENERGY/
SUJANA METAL
5-Yr Chart
Click to enlarge
High Rs3781 67,464.3%   
Low Rs253NA 133,184.2%   
Sales per share (Unadj.) Rs494.41.0 47,427.3%  
Earnings per share (Unadj.) Rs33.3-2.2 -1,504.8%  
Cash flow per share (Unadj.) Rs51.4-0.9 -5,731.8%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs280.8-41.8 -671.8%  
Shares outstanding (eoy) m255.08301.01 84.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 177.3%   
Avg P/E ratio x9.5-0.2 -5,589.5%  
P/CF ratio (eoy) x6.1-0.4 -1,467.5%  
Price / Book Value ratio x1.10 -12,521.0%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m80,459113 71,278.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,45270 4,947.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,102314 40,190.6%  
Other income Rs m1,25116 7,591.0%   
Total revenues Rs m127,353330 38,563.7%   
Gross profit Rs m14,730-409 -3,600.4%  
Depreciation Rs m4,631395 1,171.5%   
Interest Rs m9310 227,146.3%   
Profit before tax Rs m10,418-788 -1,321.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,934-123 -1,572.1%   
Profit after tax Rs m8,484-665 -1,275.2%  
Gross profit margin %11.7-130.4 -9.0%  
Effective tax rate %18.615.6 119.0%   
Net profit margin %6.7-212.0 -3.2%  
BALANCE SHEET DATA
Current assets Rs m43,0125,507 781.0%   
Current liabilities Rs m29,76925,960 114.7%   
Net working cap to sales %10.5-6,518.7 -0.2%  
Current ratio x1.40.2 681.1%  
Inventory Days Days49167 29.6%  
Debtors Days Days254,120 0.0%  
Net fixed assets Rs m68,8744,418 1,559.0%   
Share capital Rs m2,5511,505 169.5%   
"Free" reserves Rs m69,074-14,087 -490.3%   
Net worth Rs m71,625-12,582 -569.3%   
Long term debt Rs m3,3180-   
Total assets Rs m111,8879,925 1,127.3%  
Interest coverage x12.2-1,921.8 -0.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.10 3,565.2%   
Return on assets %8.4-6.7 -125.6%  
Return on equity %11.85.3 224.0%  
Return on capital %15.16.3 241.8%  
Exports to sales %1.40-   
Imports to sales %3.70-   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,633NA-   
Fx inflow Rs m1,7500-   
Fx outflow Rs m4,6400-   
Net fx Rs m-2,8890-   
CASH FLOW
From Operations Rs m15,069-9 -170,460.4%  
From Investments Rs m-19,55022 -89,965.5%  
From Financial Activity Rs m4,310-15 -28,315.4%  
Net Cashflow Rs m-171-2 7,379.3%  

Share Holding

Indian Promoters % 81.6 57.6 141.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 4.6 124.5%  
FIIs % 2.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 42.4 43.3%  
Shareholders   124,167 28,564 434.7%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SHYAM METALICS AND ENERGY vs SUJANA METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs SUJANA METAL Share Price Performance

Period SHYAM METALICS AND ENERGY SUJANA METAL S&P BSE METAL
1-Day -2.35% 3.23% 1.11%
1-Month -5.89% 33.33% 5.73%
1-Year 131.21% 52.38% 50.13%
3-Year CAGR 16.27% -29.42% 25.42%
5-Year CAGR 9.47% -32.06% 20.50%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the SUJANA METAL share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 81.6% stake in the company. In case of SUJANA METAL the stake stands at 57.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of SUJANA METAL.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

SUJANA METAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of SUJANA METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.