Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHYAM METALICS AND ENERGY vs WELSPUN CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHYAM METALICS AND ENERGY WELSPUN CORP SHYAM METALICS AND ENERGY/
WELSPUN CORP
 
P/E (TTM) x 15.0 15.1 99.1% View Chart
P/BV x 2.3 2.9 80.5% View Chart
Dividend Yield % 0.8 1.0 78.6%  

Financials

 SHYAM METALICS AND ENERGY   WELSPUN CORP
EQUITY SHARE DATA
    SHYAM METALICS AND ENERGY
Mar-23
WELSPUN CORP
Mar-23
SHYAM METALICS AND ENERGY/
WELSPUN CORP
5-Yr Chart
Click to enlarge
High Rs378298 126.6%   
Low Rs253160 158.2%   
Sales per share (Unadj.) Rs494.4373.1 132.5%  
Earnings per share (Unadj.) Rs33.37.6 436.7%  
Cash flow per share (Unadj.) Rs51.419.2 267.8%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Avg Dividend yield %1.42.2 65.4%  
Book value per share (Unadj.) Rs280.8180.4 155.6%  
Shares outstanding (eoy) m255.08261.53 97.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.6 103.9%   
Avg P/E ratio x9.530.1 31.5%  
P/CF ratio (eoy) x6.111.9 51.4%  
Price / Book Value ratio x1.11.3 88.4%  
Dividend payout %13.565.7 20.6%   
Avg Mkt Cap Rs m80,45959,936 134.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3,4525,411 63.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m126,10297,581 129.2%  
Other income Rs m1,2513,573 35.0%   
Total revenues Rs m127,353101,154 125.9%   
Gross profit Rs m14,7305,225 281.9%  
Depreciation Rs m4,6313,030 152.9%   
Interest Rs m9312,432 38.3%   
Profit before tax Rs m10,4183,336 312.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9341,345 143.8%   
Profit after tax Rs m8,4841,992 426.0%  
Gross profit margin %11.75.4 218.2%  
Effective tax rate %18.640.3 46.1%   
Net profit margin %6.72.0 329.6%  
BALANCE SHEET DATA
Current assets Rs m43,01297,849 44.0%   
Current liabilities Rs m29,76983,014 35.9%   
Net working cap to sales %10.515.2 69.1%  
Current ratio x1.41.2 122.6%  
Inventory Days Days4960 82.3%  
Debtors Days Days24 41.0%  
Net fixed assets Rs m68,87456,233 122.5%   
Share capital Rs m2,5511,308 195.1%   
"Free" reserves Rs m69,07445,881 150.6%   
Net worth Rs m71,62547,189 151.8%   
Long term debt Rs m3,31819,262 17.2%   
Total assets Rs m111,887154,099 72.6%  
Interest coverage x12.22.4 513.8%   
Debt to equity ratio x00.4 11.3%  
Sales to assets ratio x1.10.6 178.0%   
Return on assets %8.42.9 293.2%  
Return on equity %11.84.2 280.6%  
Return on capital %15.18.7 174.5%  
Exports to sales %1.40-   
Imports to sales %3.727.1 13.6%   
Exports (fob) Rs m1,750NA-   
Imports (cif) Rs m4,63326,421 17.5%   
Fx inflow Rs m1,75021,805 8.0%   
Fx outflow Rs m4,64026,421 17.6%   
Net fx Rs m-2,889-4,616 62.6%   
CASH FLOW
From Operations Rs m15,069-1,851 -814.0%  
From Investments Rs m-19,550-4,167 469.2%  
From Financial Activity Rs m4,3109,088 47.4%  
Net Cashflow Rs m-1713,761 -4.6%  

Share Holding

Indian Promoters % 81.6 50.0 163.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.7 21.8 26.1%  
FIIs % 2.0 10.6 18.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 50.0 36.7%  
Shareholders   124,167 99,284 125.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHYAM METALICS AND ENERGY With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SHYAM METALICS AND ENERGY vs Welspun Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHYAM METALICS AND ENERGY vs Welspun Corp Share Price Performance

Period SHYAM METALICS AND ENERGY Welspun Corp S&P BSE METAL
1-Day -2.35% 0.54% 1.11%
1-Month -5.89% -2.52% 5.73%
1-Year 131.21% 176.20% 50.13%
3-Year CAGR 16.27% 56.70% 25.42%
5-Year CAGR 9.47% 31.36% 20.50%

* Compound Annual Growth Rate

Here are more details on the SHYAM METALICS AND ENERGY share price and the Welspun Corp share price.

Moving on to shareholding structures...

The promoters of SHYAM METALICS AND ENERGY hold a 81.6% stake in the company. In case of Welspun Corp the stake stands at 50.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHYAM METALICS AND ENERGY and the shareholding pattern of Welspun Corp.

Finally, a word on dividends...

In the most recent financial year, SHYAM METALICS AND ENERGY paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 13.5%.

Welspun Corp paid Rs 5.0, and its dividend payout ratio stood at 65.7%.

You may visit here to review the dividend history of SHYAM METALICS AND ENERGY, and the dividend history of Welspun Corp.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.