SYSTAMATIX C | INTELLIVATE CAP | SYSTAMATIX C/ INTELLIVATE CAP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | 90.3 | 36.9% | View Chart |
P/BV | x | 10.0 | 32.6 | 30.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SYSTAMATIX C INTELLIVATE CAP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SYSTAMATIX C Mar-23 |
INTELLIVATE CAP Mar-23 |
SYSTAMATIX C/ INTELLIVATE CAP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 13 | 4,450.2% | |
Low | Rs | 174 | 8 | 2,092.8% | |
Sales per share (Unadj.) | Rs | 55.9 | 14.3 | 389.5% | |
Earnings per share (Unadj.) | Rs | 3.9 | 0.8 | 484.5% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 2.6 | 170.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.3 | 5.0 | 1,542.1% | |
Shares outstanding (eoy) | m | 12.98 | 43.03 | 30.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.9 | 0.8 | 911.8% | |
Avg P/E ratio | x | 98.7 | 13.5 | 733.0% | |
P/CF ratio (eoy) | x | 88.1 | 4.2 | 2,087.3% | |
Price / Book Value ratio | x | 5.1 | 2.2 | 230.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,015 | 468 | 1,071.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 341 | 132 | 259.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 725 | 617 | 117.5% | |
Other income | Rs m | 63 | 39 | 161.8% | |
Total revenues | Rs m | 788 | 656 | 120.1% | |
Gross profit | Rs m | 34 | 136 | 25.3% | |
Depreciation | Rs m | 6 | 76 | 8.0% | |
Interest | Rs m | 33 | 54 | 62.1% | |
Profit before tax | Rs m | 58 | 45 | 128.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 10 | 66.5% | |
Profit after tax | Rs m | 51 | 35 | 146.2% | |
Gross profit margin | % | 4.8 | 22.0 | 21.6% | |
Effective tax rate | % | 11.8 | 22.7 | 51.9% | |
Net profit margin | % | 7.0 | 5.6 | 124.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,461 | 280 | 522.0% | |
Current liabilities | Rs m | 740 | 610 | 121.2% | |
Net working cap to sales | % | 99.5 | -53.6 | -185.8% | |
Current ratio | x | 2.0 | 0.5 | 430.8% | |
Inventory Days | Days | 145 | 40 | 360.0% | |
Debtors Days | Days | 479 | 418 | 114.8% | |
Net fixed assets | Rs m | 349 | 1,513 | 23.1% | |
Share capital | Rs m | 131 | 43 | 303.3% | |
"Free" reserves | Rs m | 860 | 170 | 506.1% | |
Net worth | Rs m | 991 | 213 | 465.2% | |
Long term debt | Rs m | 82 | 340 | 24.2% | |
Total assets | Rs m | 1,810 | 1,792 | 101.0% | |
Interest coverage | x | 2.7 | 1.8 | 148.4% | |
Debt to equity ratio | x | 0.1 | 1.6 | 5.2% | |
Sales to assets ratio | x | 0.4 | 0.3 | 116.4% | |
Return on assets | % | 4.6 | 4.9 | 94.3% | |
Return on equity | % | 5.1 | 16.3 | 31.4% | |
Return on capital | % | 8.5 | 17.8 | 47.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 29 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -122 | 117 | -104.1% | |
From Investments | Rs m | 9 | -211 | -4.2% | |
From Financial Activity | Rs m | -140 | 52 | -272.1% | |
Net Cashflow | Rs m | -253 | -43 | 594.4% |
Indian Promoters | % | 74.2 | 47.6 | 155.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 127.3% | |
FIIs | % | 0.1 | 0.1 | 127.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 52.4 | 49.2% | |
Shareholders | 1,803 | 1,046 | 172.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SYSTAMATIX C With: BAJAJ FINSERV GFL IIFL FINANCE NALWA SONS INV JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SYSTAMATIX C | K.B.STEEL |
---|---|---|
1-Day | -4.99% | 1.99% |
1-Month | -2.22% | 33.82% |
1-Year | 275.22% | 999.58% |
3-Year CAGR | 75.42% | 268.70% |
5-Year CAGR | 80.20% | 116.06% |
* Compound Annual Growth Rate
Here are more details on the SYSTAMATIX C share price and the K.B.STEEL share price.
Moving on to shareholding structures...
The promoters of SYSTAMATIX C hold a 74.2% stake in the company. In case of K.B.STEEL the stake stands at 47.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SYSTAMATIX C and the shareholding pattern of K.B.STEEL.
Finally, a word on dividends...
In the most recent financial year, SYSTAMATIX C paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
K.B.STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SYSTAMATIX C, and the dividend history of K.B.STEEL.
For a sector overview, read our finance sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.