T C M. | HARDCASTLE | T C M./ HARDCASTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -14.0 | 18.7 | - | View Chart |
P/BV | x | 1.3 | 1.2 | 115.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. HARDCASTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
HARDCASTLE Mar-23 |
T C M./ HARDCASTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 524 | 11.1% | |
Low | Rs | 26 | 233 | 11.4% | |
Sales per share (Unadj.) | Rs | 9.8 | 57.5 | 17.1% | |
Earnings per share (Unadj.) | Rs | -5.7 | 16.1 | -35.4% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 25.6 | -20.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 614.2 | 6.7% | |
Shares outstanding (eoy) | m | 7.48 | 0.68 | 1,100.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 6.6 | 65.4% | |
Avg P/E ratio | x | -7.4 | 23.5 | -31.5% | |
P/CF ratio (eoy) | x | -8.1 | 14.8 | -54.9% | |
Price / Book Value ratio | x | 1.0 | 0.6 | 167.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 316 | 257 | 122.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 6 | 315.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 39 | 188.0% | |
Other income | Rs m | 0 | 2 | 11.7% | |
Total revenues | Rs m | 74 | 41 | 179.9% | |
Gross profit | Rs m | -37 | 18 | -208.1% | |
Depreciation | Rs m | 4 | 6 | 57.6% | |
Interest | Rs m | 3 | 0 | - | |
Profit before tax | Rs m | -43 | 13 | -329.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2 | -11.5% | |
Profit after tax | Rs m | -43 | 11 | -389.8% | |
Gross profit margin | % | -49.9 | 45.1 | -110.7% | |
Effective tax rate | % | 0.5 | 16.0 | 3.4% | |
Net profit margin | % | -58.1 | 28.0 | -207.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 122 | 77.4% | |
Current liabilities | Rs m | 191 | 8 | 2,499.3% | |
Net working cap to sales | % | -130.8 | 293.3 | -44.6% | |
Current ratio | x | 0.5 | 16.0 | 3.1% | |
Inventory Days | Days | 191 | 1,843 | 10.4% | |
Debtors Days | Days | 2,331 | 104 | 2,246.6% | |
Net fixed assets | Rs m | 396 | 311 | 127.6% | |
Share capital | Rs m | 75 | 7 | 1,099.7% | |
"Free" reserves | Rs m | 233 | 411 | 56.6% | |
Net worth | Rs m | 307 | 418 | 73.6% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 433 | 158.9% | |
Interest coverage | x | -14.6 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.1 | 118.3% | |
Return on assets | % | -5.8 | 2.5 | -229.4% | |
Return on equity | % | -13.9 | 2.6 | -529.5% | |
Return on capital | % | -13.1 | 3.1 | -417.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -30 | 367.0% | |
From Investments | Rs m | 58 | 31 | 190.4% | |
From Financial Activity | Rs m | 49 | NA | - | |
Net Cashflow | Rs m | -2 | 1 | -142.2% |
Indian Promoters | % | 49.5 | 73.6 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.1 | 9,637.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 26.4 | 191.3% | |
Shareholders | 3,972 | 1,430 | 277.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | HARDCASTLE |
---|---|---|
1-Day | 4.99% | -4.95% |
1-Month | 2.53% | 13.96% |
1-Year | 56.57% | 68.71% |
3-Year CAGR | 24.00% | 56.01% |
5-Year CAGR | 12.35% | 18.96% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the HARDCASTLE share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of HARDCASTLE.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of HARDCASTLE.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.