T C M. | HARYANA LEATHER | T C M./ HARYANA LEATHER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.9 | 15.5 | - | View Chart |
P/BV | x | 1.3 | 1.0 | 138.2% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
T C M. HARYANA LEATHER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
HARYANA LEATHER Mar-23 |
T C M./ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 55 | 104.8% | |
Low | Rs | 26 | 33 | 80.6% | |
Sales per share (Unadj.) | Rs | 9.8 | 86.5 | 11.4% | |
Earnings per share (Unadj.) | Rs | -5.7 | 3.8 | -150.7% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 5.4 | -97.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 75.3 | 54.6% | |
Shares outstanding (eoy) | m | 7.48 | 4.91 | 152.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 0.5 | 843.8% | |
Avg P/E ratio | x | -7.4 | 11.6 | -63.6% | |
P/CF ratio (eoy) | x | -8.1 | 8.2 | -98.7% | |
Price / Book Value ratio | x | 1.0 | 0.6 | 175.6% | |
Dividend payout | % | 0 | 26.4 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 217 | 146.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 33 | 56.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 425 | 17.3% | |
Other income | Rs m | 0 | 12 | 1.9% | |
Total revenues | Rs m | 74 | 437 | 16.9% | |
Gross profit | Rs m | -37 | 22 | -167.8% | |
Depreciation | Rs m | 4 | 8 | 47.9% | |
Interest | Rs m | 3 | 0 | 563.3% | |
Profit before tax | Rs m | -43 | 25 | -169.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 7 | -3.6% | |
Profit after tax | Rs m | -43 | 19 | -229.6% | |
Gross profit margin | % | -49.9 | 5.1 | -970.3% | |
Effective tax rate | % | 0.5 | 26.5 | 2.1% | |
Net profit margin | % | -58.1 | 4.4 | -1,326.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 154 | 61.3% | |
Current liabilities | Rs m | 191 | 46 | 415.7% | |
Net working cap to sales | % | -130.8 | 25.5 | -512.8% | |
Current ratio | x | 0.5 | 3.4 | 14.8% | |
Inventory Days | Days | 191 | 106 | 180.5% | |
Debtors Days | Days | 2,331 | 84,903 | 2.7% | |
Net fixed assets | Rs m | 396 | 275 | 144.4% | |
Share capital | Rs m | 75 | 49 | 152.4% | |
"Free" reserves | Rs m | 233 | 321 | 72.5% | |
Net worth | Rs m | 307 | 370 | 83.1% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 429 | 160.5% | |
Interest coverage | x | -14.6 | 52.7 | -27.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.0 | 10.8% | |
Return on assets | % | -5.8 | 4.5 | -130.4% | |
Return on equity | % | -13.9 | 5.0 | -276.2% | |
Return on capital | % | -13.1 | 7.0 | -186.9% | |
Exports to sales | % | 0 | 19.6 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 83 | 0.0% | |
Imports (cif) | Rs m | NA | 7 | 0.0% | |
Fx inflow | Rs m | 0 | 83 | 0.0% | |
Fx outflow | Rs m | 16 | 9 | 169.7% | |
Net fx | Rs m | -16 | 74 | -21.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -19 | 563.4% | |
From Investments | Rs m | 58 | -10 | -597.5% | |
From Financial Activity | Rs m | 49 | 6 | 842.4% | |
Net Cashflow | Rs m | -2 | -23 | 6.7% |
Indian Promoters | % | 49.5 | 22.8 | 217.1% | |
Foreign collaborators | % | 0.0 | 18.5 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.2 | 3,671.4% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 58.7 | 86.0% | |
Shareholders | 3,972 | 3,494 | 113.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | HAR.LEATHER |
---|---|---|
1-Day | 2.12% | -1.35% |
1-Month | 8.98% | 9.86% |
1-Year | 39.79% | 76.18% |
3-Year CAGR | 21.38% | 32.29% |
5-Year CAGR | 12.21% | 24.82% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of T C M., and the dividend history of HAR.LEATHER.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.