T C M. | INDO BORAX | T C M./ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.9 | 13.7 | - | View Chart |
P/BV | x | 1.3 | 2.2 | 61.3% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
T C M. INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
INDO BORAX Mar-23 |
T C M./ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 178 | 32.6% | |
Low | Rs | 26 | 95 | 27.8% | |
Sales per share (Unadj.) | Rs | 9.8 | 70.1 | 14.0% | |
Earnings per share (Unadj.) | Rs | -5.7 | 15.8 | -36.2% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 16.3 | -32.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 79.5 | 51.7% | |
Shares outstanding (eoy) | m | 7.48 | 32.09 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.9 | 221.1% | |
Avg P/E ratio | x | -7.4 | 8.6 | -85.7% | |
P/CF ratio (eoy) | x | -8.1 | 8.4 | -96.7% | |
Price / Book Value ratio | x | 1.0 | 1.7 | 59.9% | |
Dividend payout | % | 0 | 6.3 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 4,380 | 7.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 136 | 13.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 2,251 | 3.3% | |
Other income | Rs m | 0 | 72 | 0.3% | |
Total revenues | Rs m | 74 | 2,323 | 3.2% | |
Gross profit | Rs m | -37 | 635 | -5.8% | |
Depreciation | Rs m | 4 | 16 | 23.9% | |
Interest | Rs m | 3 | 1 | 206.0% | |
Profit before tax | Rs m | -43 | 690 | -6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 183 | -0.1% | |
Profit after tax | Rs m | -43 | 507 | -8.4% | |
Gross profit margin | % | -49.9 | 28.2 | -177.1% | |
Effective tax rate | % | 0.5 | 26.5 | 2.1% | |
Net profit margin | % | -58.1 | 22.5 | -258.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 1,683 | 5.6% | |
Current liabilities | Rs m | 191 | 176 | 108.3% | |
Net working cap to sales | % | -130.8 | 67.0 | -195.3% | |
Current ratio | x | 0.5 | 9.6 | 5.2% | |
Inventory Days | Days | 191 | 24 | 780.0% | |
Debtors Days | Days | 2,331 | 207 | 1,123.6% | |
Net fixed assets | Rs m | 396 | 1,070 | 37.1% | |
Share capital | Rs m | 75 | 32 | 233.0% | |
"Free" reserves | Rs m | 233 | 2,518 | 9.2% | |
Net worth | Rs m | 307 | 2,551 | 12.1% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 2,753 | 25.0% | |
Interest coverage | x | -14.6 | 515.6 | -2.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.8 | 13.1% | |
Return on assets | % | -5.8 | 18.5 | -31.5% | |
Return on equity | % | -13.9 | 19.9 | -69.9% | |
Return on capital | % | -13.1 | 27.1 | -48.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 38.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 867 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 869 | 1.8% | |
Net fx | Rs m | -16 | -869 | 1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 603 | -18.0% | |
From Investments | Rs m | 58 | -76 | -77.3% | |
From Financial Activity | Rs m | 49 | -33 | -147.5% | |
Net Cashflow | Rs m | -2 | 494 | -0.3% |
Indian Promoters | % | 49.5 | 50.8 | 97.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.1 | 7,710.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 49.2 | 102.6% | |
Shareholders | 3,972 | 28,111 | 14.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | INDO BORAX |
---|---|---|
1-Day | 2.10% | 0.00% |
1-Month | 8.96% | 10.57% |
1-Year | 39.77% | 47.38% |
3-Year CAGR | 21.37% | 32.21% |
5-Year CAGR | 12.21% | 33.77% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of T C M., and the dividend history of INDO BORAX.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.