T C M. | INDIAN TONERS | T C M./ INDIAN TONERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.9 | 12.5 | - | View Chart |
P/BV | x | 1.3 | 1.6 | 80.8% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
T C M. INDIAN TONERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
INDIAN TONERS Mar-23 |
T C M./ INDIAN TONERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 219 | 26.5% | |
Low | Rs | 26 | 145 | 18.2% | |
Sales per share (Unadj.) | Rs | 9.8 | 143.0 | 6.9% | |
Earnings per share (Unadj.) | Rs | -5.7 | 24.3 | -23.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 27.9 | -18.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 173.5 | 23.7% | |
Shares outstanding (eoy) | m | 7.48 | 10.85 | 68.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.3 | 337.9% | |
Avg P/E ratio | x | -7.4 | 7.5 | -98.6% | |
P/CF ratio (eoy) | x | -8.1 | 6.5 | -124.1% | |
Price / Book Value ratio | x | 1.0 | 1.0 | 98.0% | |
Dividend payout | % | 0 | 14.4 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 1,976 | 16.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 174 | 10.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 1,552 | 4.7% | |
Other income | Rs m | 0 | 38 | 0.6% | |
Total revenues | Rs m | 74 | 1,590 | 4.6% | |
Gross profit | Rs m | -37 | 347 | -10.6% | |
Depreciation | Rs m | 4 | 39 | 9.5% | |
Interest | Rs m | 3 | 6 | 49.9% | |
Profit before tax | Rs m | -43 | 341 | -12.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 78 | -0.3% | |
Profit after tax | Rs m | -43 | 263 | -16.2% | |
Gross profit margin | % | -49.9 | 22.4 | -223.1% | |
Effective tax rate | % | 0.5 | 22.8 | 2.4% | |
Net profit margin | % | -58.1 | 17.0 | -342.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 1,317 | 7.2% | |
Current liabilities | Rs m | 191 | 196 | 97.2% | |
Net working cap to sales | % | -130.8 | 72.2 | -181.1% | |
Current ratio | x | 0.5 | 6.7 | 7.4% | |
Inventory Days | Days | 191 | 168 | 113.8% | |
Debtors Days | Days | 2,331 | 510 | 457.1% | |
Net fixed assets | Rs m | 396 | 854 | 46.4% | |
Share capital | Rs m | 75 | 109 | 68.9% | |
"Free" reserves | Rs m | 233 | 1,774 | 13.1% | |
Net worth | Rs m | 307 | 1,883 | 16.3% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 2,171 | 31.7% | |
Interest coverage | x | -14.6 | 62.7 | -23.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.7 | 14.9% | |
Return on assets | % | -5.8 | 12.4 | -46.9% | |
Return on equity | % | -13.9 | 14.0 | -99.4% | |
Return on capital | % | -13.1 | 18.4 | -70.9% | |
Exports to sales | % | 0 | 19.0 | 0.0% | |
Imports to sales | % | 0 | 25.4 | 0.0% | |
Exports (fob) | Rs m | NA | 295 | 0.0% | |
Imports (cif) | Rs m | NA | 395 | 0.0% | |
Fx inflow | Rs m | 0 | 295 | 0.0% | |
Fx outflow | Rs m | 16 | 430 | 3.7% | |
Net fx | Rs m | -16 | -134 | 11.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 181 | -59.9% | |
From Investments | Rs m | 58 | -227 | -25.8% | |
From Financial Activity | Rs m | 49 | -45 | -107.3% | |
Net Cashflow | Rs m | -2 | -91 | 1.7% |
Indian Promoters | % | 49.5 | 69.3 | 71.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | 25,700.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 30.8 | 164.2% | |
Shareholders | 3,972 | 16,710 | 23.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | IND.TONERS |
---|---|---|
1-Day | 2.10% | 1.79% |
1-Month | 8.96% | -0.99% |
1-Year | 39.77% | 26.05% |
3-Year CAGR | 21.37% | 29.52% |
5-Year CAGR | 12.21% | 15.45% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the IND.TONERS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of IND.TONERS the stake stands at 69.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of IND.TONERS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IND.TONERS paid Rs 3.5, and its dividend payout ratio stood at 14.4%.
You may visit here to review the dividend history of T C M., and the dividend history of IND.TONERS.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.