T C M. | LAXMI ORGANIC INDUSTRIES | T C M./ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.6 | 68.2 | - | View Chart |
P/BV | x | 1.3 | 4.9 | 26.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T C M. LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
T C M./ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 493 | 11.8% | |
Low | Rs | 26 | 221 | 12.0% | |
Sales per share (Unadj.) | Rs | 9.8 | 105.5 | 9.3% | |
Earnings per share (Unadj.) | Rs | -5.7 | 4.7 | -121.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 7.4 | -70.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 52.3 | 78.6% | |
Shares outstanding (eoy) | m | 7.48 | 265.18 | 2.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 3.4 | 127.1% | |
Avg P/E ratio | x | -7.4 | 76.0 | -9.7% | |
P/CF ratio (eoy) | x | -8.1 | 48.0 | -16.9% | |
Price / Book Value ratio | x | 1.0 | 6.8 | 15.1% | |
Dividend payout | % | 0 | 10.6 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 94,668 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 1,023 | 1.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 27,966 | 0.3% | |
Other income | Rs m | 0 | 121 | 0.2% | |
Total revenues | Rs m | 74 | 28,087 | 0.3% | |
Gross profit | Rs m | -37 | 2,481 | -1.5% | |
Depreciation | Rs m | 4 | 724 | 0.5% | |
Interest | Rs m | 3 | 149 | 1.9% | |
Profit before tax | Rs m | -43 | 1,729 | -2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 483 | -0.0% | |
Profit after tax | Rs m | -43 | 1,246 | -3.4% | |
Gross profit margin | % | -49.9 | 8.9 | -562.8% | |
Effective tax rate | % | 0.5 | 27.9 | 2.0% | |
Net profit margin | % | -58.1 | 4.5 | -1,304.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 12,167 | 0.8% | |
Current liabilities | Rs m | 191 | 8,301 | 2.3% | |
Net working cap to sales | % | -130.8 | 13.8 | -946.0% | |
Current ratio | x | 0.5 | 1.5 | 33.8% | |
Inventory Days | Days | 191 | 7 | 2,721.0% | |
Debtors Days | Days | 2,331 | 74 | 3,131.5% | |
Net fixed assets | Rs m | 396 | 11,955 | 3.3% | |
Share capital | Rs m | 75 | 530 | 14.1% | |
"Free" reserves | Rs m | 233 | 13,335 | 1.7% | |
Net worth | Rs m | 307 | 13,865 | 2.2% | |
Long term debt | Rs m | 1 | 1,303 | 0.0% | |
Total assets | Rs m | 688 | 24,122 | 2.9% | |
Interest coverage | x | -14.6 | 12.6 | -115.3% | |
Debt to equity ratio | x | 0 | 0.1 | 2.0% | |
Sales to assets ratio | x | 0.1 | 1.2 | 9.2% | |
Return on assets | % | -5.8 | 5.8 | -100.4% | |
Return on equity | % | -13.9 | 9.0 | -154.6% | |
Return on capital | % | -13.1 | 12.4 | -105.4% | |
Exports to sales | % | 0 | 35.0 | 0.0% | |
Imports to sales | % | 0 | 35.9 | 0.0% | |
Exports (fob) | Rs m | NA | 9,790 | 0.0% | |
Imports (cif) | Rs m | NA | 10,050 | 0.0% | |
Fx inflow | Rs m | 0 | 9,790 | 0.0% | |
Fx outflow | Rs m | 16 | 10,159 | 0.2% | |
Net fx | Rs m | -16 | -369 | 4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 1,991 | -5.5% | |
From Investments | Rs m | 58 | -3,841 | -1.5% | |
From Financial Activity | Rs m | 49 | 2,325 | 2.1% | |
Net Cashflow | Rs m | -2 | 474 | -0.3% |
Indian Promoters | % | 49.5 | 69.7 | 71.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 4.3 | 179.7% | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 30.3 | 166.7% | |
Shareholders | 3,972 | 428,184 | 0.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -1.65% | -0.52% |
1-Month | 11.91% | 8.35% |
1-Year | 43.59% | -6.93% |
3-Year CAGR | 20.49% | 10.24% |
5-Year CAGR | 11.72% | 8.60% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of T C M., and the dividend history of LAXMI ORGANIC INDUSTRIES.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.