T C M. | ULTRAMARINE PIG | T C M./ ULTRAMARINE PIG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.7 | 20.9 | - | View Chart |
P/BV | x | 1.3 | 1.6 | 79.6% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
T C M. ULTRAMARINE PIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
ULTRAMARINE PIG Mar-23 |
T C M./ ULTRAMARINE PIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 414 | 14.0% | |
Low | Rs | 26 | 291 | 9.1% | |
Sales per share (Unadj.) | Rs | 9.8 | 190.6 | 5.2% | |
Earnings per share (Unadj.) | Rs | -5.7 | 23.7 | -24.1% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 29.5 | -17.7% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 251.9 | 16.3% | |
Shares outstanding (eoy) | m | 7.48 | 29.20 | 25.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.8 | 232.8% | |
Avg P/E ratio | x | -7.4 | 14.9 | -49.8% | |
P/CF ratio (eoy) | x | -8.1 | 11.9 | -67.9% | |
Price / Book Value ratio | x | 1.0 | 1.4 | 73.6% | |
Dividend payout | % | 0 | 21.1 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 10,285 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 655 | 2.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 5,566 | 1.3% | |
Other income | Rs m | 0 | 115 | 0.2% | |
Total revenues | Rs m | 74 | 5,682 | 1.3% | |
Gross profit | Rs m | -37 | 1,013 | -3.6% | |
Depreciation | Rs m | 4 | 169 | 2.2% | |
Interest | Rs m | 3 | 51 | 5.5% | |
Profit before tax | Rs m | -43 | 909 | -4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 217 | -0.1% | |
Profit after tax | Rs m | -43 | 692 | -6.2% | |
Gross profit margin | % | -49.9 | 18.2 | -274.3% | |
Effective tax rate | % | 0.5 | 23.9 | 2.3% | |
Net profit margin | % | -58.1 | 12.4 | -467.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 2,561 | 3.7% | |
Current liabilities | Rs m | 191 | 914 | 20.9% | |
Net working cap to sales | % | -130.8 | 29.6 | -442.2% | |
Current ratio | x | 0.5 | 2.8 | 17.7% | |
Inventory Days | Days | 191 | 294 | 65.0% | |
Debtors Days | Days | 2,331 | 290 | 804.2% | |
Net fixed assets | Rs m | 396 | 7,034 | 5.6% | |
Share capital | Rs m | 75 | 58 | 128.0% | |
"Free" reserves | Rs m | 233 | 7,298 | 3.2% | |
Net worth | Rs m | 307 | 7,356 | 4.2% | |
Long term debt | Rs m | 1 | 548 | 0.1% | |
Total assets | Rs m | 688 | 9,594 | 7.2% | |
Interest coverage | x | -14.6 | 19.0 | -76.8% | |
Debt to equity ratio | x | 0 | 0.1 | 2.5% | |
Sales to assets ratio | x | 0.1 | 0.6 | 18.4% | |
Return on assets | % | -5.8 | 7.7 | -75.0% | |
Return on equity | % | -13.9 | 9.4 | -147.7% | |
Return on capital | % | -13.1 | 12.1 | -107.5% | |
Exports to sales | % | 0 | 19.2 | 0.0% | |
Imports to sales | % | 0 | 15.0 | 0.0% | |
Exports (fob) | Rs m | NA | 1,066 | 0.0% | |
Imports (cif) | Rs m | NA | 833 | 0.0% | |
Fx inflow | Rs m | 0 | 1,512 | 0.0% | |
Fx outflow | Rs m | 16 | 840 | 1.9% | |
Net fx | Rs m | -16 | 672 | -2.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 590 | -18.4% | |
From Investments | Rs m | 58 | -546 | -10.7% | |
From Financial Activity | Rs m | 49 | -23 | -211.2% | |
Net Cashflow | Rs m | -2 | 21 | -7.3% |
Indian Promoters | % | 49.5 | 41.1 | 120.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 1.5 | 531.7% | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 59.0 | 85.6% | |
Shareholders | 3,972 | 21,539 | 18.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | ULTRAMARINE PIG |
---|---|---|
1-Day | -1.88% | 1.67% |
1-Month | 0.60% | 20.46% |
1-Year | 53.62% | 24.06% |
3-Year CAGR | 21.23% | 8.77% |
5-Year CAGR | 11.92% | 11.19% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the ULTRAMARINE PIG share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of ULTRAMARINE PIG the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of ULTRAMARINE PIG.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
ULTRAMARINE PIG paid Rs 5.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of T C M., and the dividend history of ULTRAMARINE PIG.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.