T C M. | VALIANT ORGANICS | T C M./ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.9 | 24.2 | - | View Chart |
P/BV | x | 1.3 | 1.7 | 80.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T C M. VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
VALIANT ORGANICS Mar-23 |
T C M./ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 1,034 | 5.6% | |
Low | Rs | 26 | 366 | 7.2% | |
Sales per share (Unadj.) | Rs | 9.8 | 387.4 | 2.5% | |
Earnings per share (Unadj.) | Rs | -5.7 | 37.8 | -15.1% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 48.5 | -10.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 253.6 | 16.2% | |
Shares outstanding (eoy) | m | 7.48 | 27.15 | 27.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.8 | 238.1% | |
Avg P/E ratio | x | -7.4 | 18.5 | -39.9% | |
P/CF ratio (eoy) | x | -8.1 | 14.4 | -56.2% | |
Price / Book Value ratio | x | 1.0 | 2.8 | 37.2% | |
Dividend payout | % | 0 | 2.6 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 19,010 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 463 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 10,518 | 0.7% | |
Other income | Rs m | 0 | 80 | 0.3% | |
Total revenues | Rs m | 74 | 10,598 | 0.7% | |
Gross profit | Rs m | -37 | 1,691 | -2.2% | |
Depreciation | Rs m | 4 | 292 | 1.3% | |
Interest | Rs m | 3 | 108 | 2.6% | |
Profit before tax | Rs m | -43 | 1,372 | -3.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 346 | -0.1% | |
Profit after tax | Rs m | -43 | 1,026 | -4.2% | |
Gross profit margin | % | -49.9 | 16.1 | -310.5% | |
Effective tax rate | % | 0.5 | 25.2 | 2.2% | |
Net profit margin | % | -58.1 | 9.8 | -596.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 4,710 | 2.0% | |
Current liabilities | Rs m | 191 | 3,927 | 4.9% | |
Net working cap to sales | % | -130.8 | 7.4 | -1,755.8% | |
Current ratio | x | 0.5 | 1.2 | 41.4% | |
Inventory Days | Days | 191 | 22 | 852.8% | |
Debtors Days | Days | 2,331 | 882 | 264.1% | |
Net fixed assets | Rs m | 396 | 7,682 | 5.2% | |
Share capital | Rs m | 75 | 276 | 27.1% | |
"Free" reserves | Rs m | 233 | 6,610 | 3.5% | |
Net worth | Rs m | 307 | 6,885 | 4.5% | |
Long term debt | Rs m | 1 | 706 | 0.1% | |
Total assets | Rs m | 688 | 12,392 | 5.6% | |
Interest coverage | x | -14.6 | 13.7 | -106.2% | |
Debt to equity ratio | x | 0 | 0.1 | 1.8% | |
Sales to assets ratio | x | 0.1 | 0.8 | 12.6% | |
Return on assets | % | -5.8 | 9.1 | -63.5% | |
Return on equity | % | -13.9 | 14.9 | -93.3% | |
Return on capital | % | -13.1 | 19.5 | -67.0% | |
Exports to sales | % | 0 | 5.6 | 0.0% | |
Imports to sales | % | 0 | 9.3 | 0.0% | |
Exports (fob) | Rs m | NA | 588 | 0.0% | |
Imports (cif) | Rs m | NA | 977 | 0.0% | |
Fx inflow | Rs m | 0 | 588 | 0.0% | |
Fx outflow | Rs m | 16 | 977 | 1.6% | |
Net fx | Rs m | -16 | -390 | 4.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 2,379 | -4.6% | |
From Investments | Rs m | 58 | -1,427 | -4.1% | |
From Financial Activity | Rs m | 49 | -1,125 | -4.3% | |
Net Cashflow | Rs m | -2 | -173 | 0.9% |
Indian Promoters | % | 49.5 | 37.8 | 131.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 1.6 | 491.1% | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 62.2 | 81.1% | |
Shareholders | 3,972 | 50,460 | 7.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | VALIANT ORGANICS |
---|---|---|
1-Day | 2.10% | -2.64% |
1-Month | 8.96% | 3.22% |
1-Year | 39.77% | -18.94% |
3-Year CAGR | 21.37% | -33.12% |
5-Year CAGR | 12.21% | -13.62% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of T C M., and the dividend history of VALIANT ORGANICS.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.