T C M. | VASUNDHARA RASAYANS | T C M./ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.7 | 16.2 | - | View Chart |
P/BV | x | 1.3 | 2.5 | 52.0% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
T C M. VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
T C M./ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 169 | 34.3% | |
Low | Rs | 26 | 97 | 27.2% | |
Sales per share (Unadj.) | Rs | 9.8 | 119.3 | 8.2% | |
Earnings per share (Unadj.) | Rs | -5.7 | 17.6 | -32.5% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 18.0 | -29.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.1 | 84.3 | 48.7% | |
Shares outstanding (eoy) | m | 7.48 | 3.18 | 235.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 1.1 | 385.0% | |
Avg P/E ratio | x | -7.4 | 7.6 | -97.6% | |
P/CF ratio (eoy) | x | -8.1 | 7.4 | -109.4% | |
Price / Book Value ratio | x | 1.0 | 1.6 | 65.0% | |
Dividend payout | % | 0 | 11.4 | -0.0% | |
Avg Mkt Cap | Rs m | 316 | 424 | 74.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 26 | 72.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 379 | 19.4% | |
Other income | Rs m | 0 | 23 | 1.0% | |
Total revenues | Rs m | 74 | 402 | 18.3% | |
Gross profit | Rs m | -37 | 56 | -66.0% | |
Depreciation | Rs m | 4 | 1 | 284.0% | |
Interest | Rs m | 3 | 2 | 110.8% | |
Profit before tax | Rs m | -43 | 75 | -57.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 19 | -1.3% | |
Profit after tax | Rs m | -43 | 56 | -76.4% | |
Gross profit margin | % | -49.9 | 14.6 | -340.9% | |
Effective tax rate | % | 0.5 | 25.2 | 2.2% | |
Net profit margin | % | -58.1 | 14.7 | -394.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 335 | 28.2% | |
Current liabilities | Rs m | 191 | 77 | 248.7% | |
Net working cap to sales | % | -130.8 | 68.1 | -192.0% | |
Current ratio | x | 0.5 | 4.4 | 11.4% | |
Inventory Days | Days | 191 | 1 | 13,727.4% | |
Debtors Days | Days | 2,331 | 774 | 300.9% | |
Net fixed assets | Rs m | 396 | 10 | 3,952.8% | |
Share capital | Rs m | 75 | 32 | 235.3% | |
"Free" reserves | Rs m | 233 | 236 | 98.4% | |
Net worth | Rs m | 307 | 268 | 114.6% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 688 | 345 | 199.3% | |
Interest coverage | x | -14.6 | 31.0 | -46.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.1 | 9.7% | |
Return on assets | % | -5.8 | 16.9 | -34.3% | |
Return on equity | % | -13.9 | 20.8 | -66.7% | |
Return on capital | % | -13.1 | 28.8 | -45.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 155 | 0.0% | |
Fx outflow | Rs m | 16 | 32 | 49.7% | |
Net fx | Rs m | -16 | 123 | -12.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -65 | 167.2% | |
From Investments | Rs m | 58 | 13 | 459.4% | |
From Financial Activity | Rs m | 49 | 22 | 222.1% | |
Net Cashflow | Rs m | -2 | -30 | 5.1% |
Indian Promoters | % | 49.5 | 62.0 | 79.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 38.0 | 132.8% | |
Shareholders | 3,972 | 5,395 | 73.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | VASUNDHARA RASAYANS |
---|---|---|
1-Day | -1.88% | -0.02% |
1-Month | 0.60% | 5.98% |
1-Year | 53.62% | 38.08% |
3-Year CAGR | 21.23% | 39.10% |
5-Year CAGR | 11.92% | 42.28% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of T C M., and the dividend history of VASUNDHARA RASAYANS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.