T C M. | VIVID GLOBAL INDUSTRIES | T C M./ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -13.8 | 129.2 | - | View Chart |
P/BV | x | 1.3 | 1.1 | 120.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-23 |
VIVID GLOBAL INDUSTRIES Mar-23 |
T C M./ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 42 | 138.5% | |
Low | Rs | 26 | 18 | 150.3% | |
Sales per share (Unadj.) | Rs | 9.8 | 39.6 | 24.8% | |
Earnings per share (Unadj.) | Rs | -5.7 | -0.2 | 2,773.6% | |
Cash flow per share (Unadj.) | Rs | -5.2 | 0.6 | -802.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.1 | 16.1 | 255.0% | |
Shares outstanding (eoy) | m | 7.48 | 9.13 | 81.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 0.8 | 573.0% | |
Avg P/E ratio | x | -7.4 | -144.4 | 5.1% | |
P/CF ratio (eoy) | x | -8.1 | 45.8 | -17.7% | |
Price / Book Value ratio | x | 1.0 | 1.8 | 55.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 316 | 272 | 116.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 18 | 106.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73 | 362 | 20.3% | |
Other income | Rs m | 0 | 6 | 4.0% | |
Total revenues | Rs m | 74 | 368 | 20.1% | |
Gross profit | Rs m | -37 | 6 | -581.5% | |
Depreciation | Rs m | 4 | 8 | 47.6% | |
Interest | Rs m | 3 | 4 | 64.2% | |
Profit before tax | Rs m | -43 | 0 | 14,810.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2 | -15.1% | |
Profit after tax | Rs m | -43 | -2 | 2,272.3% | |
Gross profit margin | % | -49.9 | 1.7 | -2,865.6% | |
Effective tax rate | % | 0.5 | -547.8 | -0.1% | |
Net profit margin | % | -58.1 | -0.5 | 11,184.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 95 | 212 | 44.6% | |
Current liabilities | Rs m | 191 | 123 | 155.4% | |
Net working cap to sales | % | -130.8 | 24.8 | -528.2% | |
Current ratio | x | 0.5 | 1.7 | 28.7% | |
Inventory Days | Days | 191 | 13 | 1,507.9% | |
Debtors Days | Days | 2,331 | 66,840,504 | 0.0% | |
Net fixed assets | Rs m | 396 | 67 | 596.2% | |
Share capital | Rs m | 75 | 46 | 163.8% | |
"Free" reserves | Rs m | 233 | 102 | 229.2% | |
Net worth | Rs m | 307 | 147 | 208.9% | |
Long term debt | Rs m | 1 | 1 | 63.7% | |
Total assets | Rs m | 688 | 279 | 246.8% | |
Interest coverage | x | -14.6 | 0.9 | -1,561.9% | |
Debt to equity ratio | x | 0 | 0 | 30.5% | |
Sales to assets ratio | x | 0.1 | 1.3 | 8.2% | |
Return on assets | % | -5.8 | 0.9 | -668.7% | |
Return on equity | % | -13.9 | -1.3 | 1,086.9% | |
Return on capital | % | -13.1 | 2.7 | -482.0% | |
Exports to sales | % | 0 | 43.0 | 0.0% | |
Imports to sales | % | 0 | 45.9 | 0.0% | |
Exports (fob) | Rs m | NA | 156 | 0.0% | |
Imports (cif) | Rs m | NA | 166 | 0.0% | |
Fx inflow | Rs m | 0 | 156 | 0.0% | |
Fx outflow | Rs m | 16 | 168 | 9.4% | |
Net fx | Rs m | -16 | -12 | 133.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | 21 | -516.8% | |
From Investments | Rs m | 58 | -2 | -2,878.8% | |
From Financial Activity | Rs m | 49 | -23 | -207.3% | |
Net Cashflow | Rs m | -2 | -4 | 34.6% |
Indian Promoters | % | 49.5 | 48.8 | 101.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 51.2 | 98.6% | |
Shareholders | 3,972 | 5,768 | 68.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | VIVID CHEMICALS |
---|---|---|
1-Day | -0.35% | -0.06% |
1-Month | 13.38% | -0.45% |
1-Year | 45.48% | -20.19% |
3-Year CAGR | 21.02% | 2.39% |
5-Year CAGR | 12.01% | -14.36% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of VIVID CHEMICALS.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.