TIDE WATER | CASTROL INDIA | TIDE WATER/ CASTROL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.6 | 24.3 | 97.1% | View Chart |
P/BV | x | 3.8 | 10.3 | 37.1% | View Chart |
Dividend Yield | % | 2.5 | 3.5 | 71.1% |
TIDE WATER CASTROL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TIDE WATER Mar-23 |
CASTROL INDIA Dec-23 |
TIDE WATER/ CASTROL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,315 | 189 | 696.3% | |
Low | Rs | 810 | 108 | 751.9% | |
Sales per share (Unadj.) | Rs | 1,064.2 | 51.3 | 2,074.2% | |
Earnings per share (Unadj.) | Rs | 65.7 | 8.7 | 752.3% | |
Cash flow per share (Unadj.) | Rs | 74.6 | 9.7 | 771.9% | |
Dividends per share (Unadj.) | Rs | 42.00 | 7.50 | 560.0% | |
Avg Dividend yield | % | 4.0 | 5.1 | 78.2% | |
Book value per share (Unadj.) | Rs | 438.3 | 20.7 | 2,122.5% | |
Shares outstanding (eoy) | m | 17.42 | 989.12 | 1.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.9 | 34.5% | |
Avg P/E ratio | x | 16.2 | 17.0 | 95.3% | |
P/CF ratio (eoy) | x | 14.2 | 15.3 | 92.8% | |
Price / Book Value ratio | x | 2.4 | 7.2 | 33.8% | |
Dividend payout | % | 63.9 | 85.8 | 74.5% | |
Avg Mkt Cap | Rs m | 18,511 | 146,662 | 12.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,216 | 2,916 | 41.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,538 | 50,746 | 36.5% | |
Other income | Rs m | 150 | 832 | 18.0% | |
Total revenues | Rs m | 18,688 | 51,578 | 36.2% | |
Gross profit | Rs m | 1,491 | 11,979 | 12.4% | |
Depreciation | Rs m | 156 | 924 | 16.8% | |
Interest | Rs m | 15 | 75 | 19.8% | |
Profit before tax | Rs m | 1,471 | 11,811 | 12.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 326 | 3,170 | 10.3% | |
Profit after tax | Rs m | 1,145 | 8,641 | 13.2% | |
Gross profit margin | % | 8.0 | 23.6 | 34.1% | |
Effective tax rate | % | 22.2 | 26.8 | 82.5% | |
Net profit margin | % | 6.2 | 17.0 | 36.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,309 | 23,238 | 53.0% | |
Current liabilities | Rs m | 7,698 | 12,154 | 63.3% | |
Net working cap to sales | % | 24.9 | 21.8 | 113.9% | |
Current ratio | x | 1.6 | 1.9 | 83.6% | |
Inventory Days | Days | 16 | 47 | 35.1% | |
Debtors Days | Days | 5 | 3 | 153.7% | |
Net fixed assets | Rs m | 3,560 | 10,180 | 35.0% | |
Share capital | Rs m | 34 | 4,946 | 0.7% | |
"Free" reserves | Rs m | 7,602 | 15,482 | 49.1% | |
Net worth | Rs m | 7,636 | 20,427 | 37.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 15,869 | 33,418 | 47.5% | |
Interest coverage | x | 99.7 | 157.9 | 63.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.5 | 76.9% | |
Return on assets | % | 7.3 | 26.1 | 28.0% | |
Return on equity | % | 15.0 | 42.3 | 35.4% | |
Return on capital | % | 19.5 | 58.2 | 33.4% | |
Exports to sales | % | 1.5 | 0 | - | |
Imports to sales | % | 16.0 | 33.9 | 47.2% | |
Exports (fob) | Rs m | 286 | NA | - | |
Imports (cif) | Rs m | 2,966 | 17,186 | 17.3% | |
Fx inflow | Rs m | 286 | 320 | 89.2% | |
Fx outflow | Rs m | 2,966 | 17,186 | 17.3% | |
Net fx | Rs m | -2,681 | -16,866 | 15.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,035 | 8,530 | 12.1% | |
From Investments | Rs m | 57 | -2,513 | -2.3% | |
From Financial Activity | Rs m | -815 | -6,638 | 12.3% | |
Net Cashflow | Rs m | 283 | -613 | -46.1% |
Indian Promoters | % | 62.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 2.7 | 25.9 | 10.6% | |
FIIs | % | 1.5 | 9.5 | 15.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.7 | 49.0 | 77.0% | |
Shareholders | 65,843 | 377,234 | 17.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TIDE WATER | Castrol | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 5.79% | 2.02% | 0.96% |
1-Month | 19.50% | 13.91% | 4.40% |
1-Year | 100.14% | 82.44% | 59.42% |
3-Year CAGR | 22.74% | 19.26% | 25.18% |
5-Year CAGR | 11.03% | 6.26% | 13.81% |
* Compound Annual Growth Rate
Here are more details on the TIDE WATER share price and the Castrol share price.
Moving on to shareholding structures...
The promoters of TIDE WATER hold a 62.3% stake in the company. In case of Castrol the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIDE WATER and the shareholding pattern of Castrol.
Finally, a word on dividends...
In the most recent financial year, TIDE WATER paid a dividend of Rs 42.0 per share. This amounted to a Dividend Payout ratio of 63.9%.
Castrol paid Rs 7.5, and its dividend payout ratio stood at 85.8%.
You may visit here to review the dividend history of TIDE WATER, and the dividend history of Castrol.
For a sector overview, read our energy sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.