Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA MOTORS vs SML ISUZU - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA MOTORS SML ISUZU TATA MOTORS/
SML ISUZU
 
P/E (TTM) x 17.2 33.6 51.1% View Chart
P/BV x 7.3 15.5 46.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 TATA MOTORS   SML ISUZU
EQUITY SHARE DATA
    TATA MOTORS
Mar-23
SML ISUZU
Mar-23
TATA MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs495888 55.7%   
Low Rs366495 73.9%   
Sales per share (Unadj.) Rs903.31,258.9 71.8%  
Earnings per share (Unadj.) Rs6.113.7 44.8%  
Cash flow per share (Unadj.) Rs71.143.0 165.1%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs118.2123.0 96.1%  
Shares outstanding (eoy) m3,829.8514.47 26,467.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.5 86.7%   
Avg P/E ratio x70.050.4 138.8%  
P/CF ratio (eoy) x6.116.1 37.7%  
Price / Book Value ratio x3.65.6 64.8%  
Dividend payout %32.50-   
Avg Mkt Cap Rs m1,647,88810,006 16,469.5%   
No. of employees `000NANA-   
Total wages/salary Rs m336,5471,725 19,515.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,459,67018,216 18,992.6%  
Other income Rs m47,37131 152,072.6%   
Total revenues Rs m3,507,04018,247 19,219.8%   
Gross profit Rs m334,063816 40,921.1%  
Depreciation Rs m248,604424 58,588.7%   
Interest Rs m102,255250 40,830.1%   
Profit before tax Rs m30,576173 17,698.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,041-26 -27,502.3%   
Profit after tax Rs m23,535198 11,865.3%  
Gross profit margin %9.74.5 215.5%  
Effective tax rate %23.0-14.8 -155.4%   
Net profit margin %0.71.1 62.5%  
BALANCE SHEET DATA
Current assets Rs m1,507,0075,382 28,002.7%   
Current liabilities Rs m1,550,2736,850 22,633.0%   
Net working cap to sales %-1.3-8.1 15.5%  
Current ratio x1.00.8 123.7%  
Inventory Days Days553 1,974.9%  
Debtors Days Days2152 1.1%  
Net fixed assets Rs m1,793,6823,809 47,090.5%   
Share capital Rs m7,660145 5,290.6%   
"Free" reserves Rs m444,9011,635 27,216.4%   
Net worth Rs m452,5611,779 25,432.4%   
Long term debt Rs m886,958165 536,834.6%   
Total assets Rs m3,308,9679,191 36,003.6%  
Interest coverage x1.31.7 76.9%   
Debt to equity ratio x2.00.1 2,110.8%  
Sales to assets ratio x1.02.0 52.8%   
Return on assets %3.84.9 77.8%  
Return on equity %5.211.1 46.7%  
Return on capital %9.921.8 45.6%  
Exports to sales %01.1 0.0%   
Imports to sales %0.40.3 142.8%   
Exports (fob) Rs mNA191 0.0%   
Imports (cif) Rs m12,97648 27,128.8%   
Fx inflow Rs m29,793191 15,572.9%   
Fx outflow Rs m12,97648 27,128.8%   
Net fx Rs m16,817143 11,720.7%   
CASH FLOW
From Operations Rs m353,880901 39,292.5%  
From Investments Rs m-168,042-421 39,927.2%  
From Financial Activity Rs m-262,429-552 47,578.5%  
Net Cashflow Rs m-62,721-72 87,330.3%  

Share Holding

Indian Promoters % 46.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 36.0 15.4 233.4%  
FIIs % 18.6 15.4 120.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.6 56.0 95.7%  
Shareholders   4,184,369 25,023 16,722.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA MOTORS With:   OLECTRA GREENTECH    ASHOK LEYLAND    


More on Tata Motors vs SML ISUZU

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Motors vs SML ISUZU Share Price Performance

Period Tata Motors SML ISUZU S&P BSE AUTO
1-Day 1.45% 0.62% 1.19%
1-Month 3.68% -14.20% 5.16%
1-Year 147.20% 177.44% 78.73%
3-Year CAGR 49.54% 61.37% 30.22%
5-Year CAGR 42.23% 17.98% 21.45%

* Compound Annual Growth Rate

Here are more details on the Tata Motors share price and the SML ISUZU share price.

Moving on to shareholding structures...

The promoters of Tata Motors hold a 46.4% stake in the company. In case of SML ISUZU the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Motors and the shareholding pattern of SML ISUZU.

Finally, a word on dividends...

In the most recent financial year, Tata Motors paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 32.5%.

SML ISUZU paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Motors, and the dividend history of SML ISUZU.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.