EXPLEO SOLUTIONS | R SYSTEM INTL | EXPLEO SOLUTIONS/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | 38.9 | 50.3% | View Chart |
P/BV | x | 3.8 | 10.0 | 38.2% | View Chart |
Dividend Yield | % | 0.4 | 1.4 | 27.2% |
EXPLEO SOLUTIONS R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXPLEO SOLUTIONS Mar-23 |
R SYSTEM INTL Dec-22 |
EXPLEO SOLUTIONS/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,750 | 355 | 493.6% | |
Low | Rs | 1,120 | 185 | 605.5% | |
Sales per share (Unadj.) | Rs | 582.0 | 128.1 | 454.2% | |
Earnings per share (Unadj.) | Rs | 86.3 | 11.8 | 730.6% | |
Cash flow per share (Unadj.) | Rs | 104.2 | 14.8 | 706.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 6.50 | 76.9% | |
Avg Dividend yield | % | 0.3 | 2.4 | 14.5% | |
Book value per share (Unadj.) | Rs | 341.6 | 46.1 | 740.8% | |
Shares outstanding (eoy) | m | 15.52 | 118.30 | 13.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.1 | 117.1% | |
Avg P/E ratio | x | 16.6 | 22.8 | 72.8% | |
P/CF ratio (eoy) | x | 13.8 | 18.3 | 75.3% | |
Price / Book Value ratio | x | 4.2 | 5.9 | 71.8% | |
Dividend payout | % | 5.8 | 55.1 | 10.5% | |
Avg Mkt Cap | Rs m | 22,272 | 31,915 | 69.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,799 | 10,194 | 47.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,033 | 15,158 | 59.6% | |
Other income | Rs m | 161 | 103 | 156.6% | |
Total revenues | Rs m | 9,194 | 15,261 | 60.2% | |
Gross profit | Rs m | 2,001 | 1,997 | 100.2% | |
Depreciation | Rs m | 279 | 350 | 79.7% | |
Interest | Rs m | 23 | 49 | 46.1% | |
Profit before tax | Rs m | 1,861 | 1,702 | 109.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 522 | 305 | 171.3% | |
Profit after tax | Rs m | 1,339 | 1,397 | 95.9% | |
Gross profit margin | % | 22.2 | 13.2 | 168.1% | |
Effective tax rate | % | 28.1 | 17.9 | 156.7% | |
Net profit margin | % | 14.8 | 9.2 | 160.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,528 | 6,301 | 87.7% | |
Current liabilities | Rs m | 1,677 | 1,980 | 84.7% | |
Net working cap to sales | % | 42.6 | 28.5 | 149.5% | |
Current ratio | x | 3.3 | 3.2 | 103.5% | |
Inventory Days | Days | 12 | 9 | 134.5% | |
Debtors Days | Days | 97 | 62 | 156.3% | |
Net fixed assets | Rs m | 1,774 | 1,809 | 98.1% | |
Share capital | Rs m | 155 | 118 | 131.2% | |
"Free" reserves | Rs m | 5,146 | 5,336 | 96.4% | |
Net worth | Rs m | 5,301 | 5,455 | 97.2% | |
Long term debt | Rs m | 4 | 13 | 29.7% | |
Total assets | Rs m | 7,302 | 8,111 | 90.0% | |
Interest coverage | x | 83.5 | 35.7 | 233.6% | |
Debt to equity ratio | x | 0 | 0 | 30.6% | |
Sales to assets ratio | x | 1.2 | 1.9 | 66.2% | |
Return on assets | % | 18.6 | 17.8 | 104.6% | |
Return on equity | % | 25.3 | 25.6 | 98.6% | |
Return on capital | % | 35.5 | 32.0 | 110.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 6,280 | 7,892 | 79.6% | |
Fx outflow | Rs m | 1,502 | 911 | 164.8% | |
Net fx | Rs m | 4,779 | 6,981 | 68.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 231 | 964 | 23.9% | |
From Investments | Rs m | -360 | -214 | 168.4% | |
From Financial Activity | Rs m | -66 | -864 | 7.6% | |
Net Cashflow | Rs m | -205 | 19 | -1,103.6% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 71.1 | 51.9 | 136.8% | |
Indian inst/Mut Fund | % | 2.4 | 1.6 | 147.9% | |
FIIs | % | 0.0 | 0.6 | 6.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.0 | 48.1 | 60.2% | |
Shareholders | 29,462 | 30,437 | 96.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EXPLEO SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EXPLEO SOLUTIONS | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -0.07% | -1.23% | 0.32% |
1-Month | 6.17% | 2.07% | -3.47% |
1-Year | 2.53% | 79.73% | 28.34% |
3-Year CAGR | 35.52% | 58.87% | 9.33% |
5-Year CAGR | 21.94% | 57.67% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the EXPLEO SOLUTIONS share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of EXPLEO SOLUTIONS hold a 71.1% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXPLEO SOLUTIONS and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, EXPLEO SOLUTIONS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.8%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of EXPLEO SOLUTIONS, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.