Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs KANISHK STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL KANISHK STEEL TATA STEEL/
KANISHK STEEL
 
P/E (TTM) x -51.2 17.0 - View Chart
P/BV x 1.9 0.8 228.5% View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 TATA STEEL   KANISHK STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
KANISHK STEEL
Mar-23
TATA STEEL/
KANISHK STEEL
5-Yr Chart
Click to enlarge
High Rs13942 334.0%   
Low Rs8322 377.7%   
Sales per share (Unadj.) Rs199.3141.4 140.9%  
Earnings per share (Unadj.) Rs6.63.3 198.0%  
Cash flow per share (Unadj.) Rs14.33.8 379.6%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.433.3 253.2%  
Shares outstanding (eoy) m12,209.8528.44 42,932.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.2 247.8%   
Avg P/E ratio x16.79.5 176.3%  
P/CF ratio (eoy) x7.88.4 92.0%  
Price / Book Value ratio x1.31.0 137.9%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,234901 149,899.8%   
No. of employees `000NANA-   
Total wages/salary Rs m224,19347 474,382.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5274,022 60,504.0%  
Other income Rs m10,811157 6,867.3%   
Total revenues Rs m2,444,3374,180 58,483.8%   
Gross profit Rs m327,8809 3,614,991.2%  
Depreciation Rs m93,35212 789,112.4%   
Interest Rs m62,98712 519,694.7%   
Profit before tax Rs m182,351143 127,929.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59848 213,665.0%   
Profit after tax Rs m80,75495 85,012.6%  
Gross profit margin %13.50.2 5,972.8%  
Effective tax rate %55.733.4 167.0%   
Net profit margin %3.32.4 140.5%  
BALANCE SHEET DATA
Current assets Rs m866,061992 87,331.9%   
Current liabilities Rs m972,951485 200,463.9%   
Net working cap to sales %-4.412.6 -34.9%  
Current ratio x0.92.0 43.6%  
Inventory Days Days3714 256.6%  
Debtors Days Days1250 0.5%  
Net fixed assets Rs m1,987,302729 272,670.2%   
Share capital Rs m12,212285 4,290.2%   
"Free" reserves Rs m1,018,609664 153,460.4%   
Net worth Rs m1,030,821948 108,689.4%   
Long term debt Rs m514,463259 198,734.2%   
Total assets Rs m2,853,9581,721 165,878.6%  
Interest coverage x3.912.8 30.5%   
Debt to equity ratio x0.50.3 182.8%  
Sales to assets ratio x0.92.3 36.5%   
Return on assets %5.06.2 80.9%  
Return on equity %7.810.0 78.2%  
Return on capital %15.912.8 123.9%  
Exports to sales %3.50-   
Imports to sales %17.50-   
Exports (fob) Rs m86,130NA-   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1300-   
Fx outflow Rs m433,2250-   
Net fx Rs m-347,0950-   
CASH FLOW
From Operations Rs m216,831-33 -649,777.6%  
From Investments Rs m-186,798-263 71,012.5%  
From Financial Activity Rs m-69,807296 -23,550.8%  
Net Cashflow Rs m-34,7710-  

Share Holding

Indian Promoters % 33.7 54.0 62.5%  
Foreign collaborators % 0.0 14.1 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 20.0 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 32.0 205.1%  
Shareholders   3,992,609 6,713 59,475.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs KANISHK STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs KANISHK STEEL Share Price Performance

Period Tata Steel KANISHK STEEL S&P BSE METAL
1-Day -0.53% -0.84% -0.36%
1-Month 6.99% -1.46% 10.39%
1-Year 49.30% 17.78% 51.29%
3-Year CAGR 21.62% 36.93% 23.22%
5-Year CAGR 23.70% 18.81% 20.73%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the KANISHK STEEL share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of KANISHK STEEL the stake stands at 68.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of KANISHK STEEL.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

KANISHK STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of KANISHK STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.